INR 9.15
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3000.00 | - | 6.81 Million | 53.7 Million | 403.48 Million | 1.16 Billion |
Cost of Revenue | 96 Thousand | 94.76 Million | 70.3 Million | 97.82 Million | 480.57 Million | 1.08 Billion |
Gross Profit | -93 Thousand | -94.76 Million | -63.48 Million | -44.12 Million | -77.08 Million | 84.34 Million |
Operating Expenses | 1.87 Million | 6.47 Million | 29.66 Million | 165.79 Million | 65.68 Million | 48.14 Million |
Selling, General and Administrative Expenses | 1.87 Million | 556 Thousand | 3.47 Million | 8.12 Million | 28.69 Million | 16.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 61 Thousand | 75 Thousand | 75 Thousand | 75 Thousand | 225 Thousand |
Cost and Expenses | 1.96 Million | 101.24 Million | 99.96 Million | 263.61 Million | 546.26 Million | 1.13 Billion |
Operating Income | -1.96 Million | -101.22 Million | -93.21 Million | -209.91 Million | -142.77 Million | 36.2 Million |
Interest Expense | - | - | 110 Thousand | 1.38 Million | 35.82 Million | 33.41 Million |
Income Tax Expense | -277 Thousand | -535 Thousand | -864 Thousand | -1.27 Million | -1.88 Million | -390 Thousand |
Earnings before Tax | -18.15 Million | -101.18 Million | -93.24 Million | -211.81 Million | -174.07 Million | 2.04 Million |
Net Income | -17.88 Million | -100.65 Million | -92.38 Million | -210.53 Million | -172.19 Million | 2.43 Million |
Earnings Per Share Basic | -3.61 | -20.33 | -18.66 | -42.53 | -34.79 | 0.49 |
Earnings Per Share Diluted | -3.61 | -20.33 | -18.66 | -42.53 | -34.79 | 0.49 |
Weighted Average Shares Outstanding | 4.95 Million | 4.95 Million | 4.95 Million | 4.95 Million | 4.95 Million | 4.95 Million |
Weighted Average Shares Outstanding (Diluted) | 4.95 Million | 4.95 Million | 4.95 Million | 4.95 Million | 4.95 Million | 4.95 Million |
Gross Margin | -31.00 | - | -9.31 | -0.82 | -0.19 | 0.07 |
EBIT Margin | -1758.33 | - | -10.83 | -3.48 | -0.29 | 0.05 |
Profit Margin | -5960.00 | - | -13.55 | -3.92 | -0.43 | 0.00 |
EBITDA | -5.27 Million | -85.42 Million | -73.89 Million | -187.04 Million | -109.77 Million | 59.94 Million |
Earnings Before Tax Margin | -656.33 | - | -13.67 | -3.91 | -0.35 | 0.03 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | 1000.00 | 3000.00 | - | - | - |
Cost of Revenue | 2.64 Million | 3.2 Million | 12.88 Million | 3.22 Million | 3.22 Million | 3.22 Million |
Gross Profit | -2.64 Million | -3.2 Million | -12.87 Million | -3.22 Million | -3.22 Million | -3.22 Million |
Operating Expenses | 921 Thousand | 960 Thousand | 5.27 Million | 1.04 Million | 1.27 Million | 1.99 Million |
Selling, General and Administrative Expenses | 921 Thousand | 960 Thousand | - | 1.04 Million | 1.27 Million | 1.99 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 921 Thousand | 1000.00 | - | 1000.00 | 1000.00 | - |
Cost and Expenses | 3.56 Million | 4.16 Million | 18.16 Million | 4.27 Million | 4.5 Million | 5.21 Million |
Operating Income | -3.56 Million | -4.16 Million | -18.16 Million | -4.27 Million | -4.5 Million | -5.21 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -3.21 Million | -277 Thousand | -277 Thousand | 3.26 Million | -3.22 Million | -3.22 Million |
Earnings before Tax | -3.56 Million | -4.16 Million | -18.15 Million | -4.27 Million | -4.5 Million | -5.21 Million |
Net Income | -3.56 Million | -3.89 Million | -17.88 Million | -4.27 Million | -4.5 Million | -5.21 Million |
Earnings Per Share Basic | -0.72 | -0.79 | - | -0.86 | -0.91 | -1.05 |
Earnings Per Share Diluted | -0.72 | -0.79 | - | -0.86 | -0.91 | -1.05 |
Weighted Average Shares Outstanding | 4.95 Million | 4.95 Million | 4.95 Million | 4.95 Million | 4.95 Million | 4.95 Million |
Weighted Average Shares Outstanding (Diluted) | 4.95 Million | 4.95 Million | 4.95 Million | 4.95 Million | 4.95 Million | 4.95 Million |
Gross Margin | - | -3208.00 | -4293.00 | - | - | - |
EBIT Margin | - | -960.00 | - | - | - | - |
Profit Margin | - | -3891.00 | -5960.00 | - | - | - |
EBITDA | -921 Thousand | -960 Thousand | - | -1.04 Million | -4.5 Million | -5.21 Million |
Earnings Before Tax Margin | - | -4169.00 | -6053.33 | - | - | - |
NFGAB
JAINEX
3569
OASA
601339
TMAK