SEK 478.4
(1.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 357 Million | 563 Million | 608 Million | 365 Million | 267.87 Million | 192.53 Million |
Cost of Revenue | 110 Million | 157 Million | 163 Million | 99 Million | 69.42 Million | 50.34 Million |
Gross Profit | 247 Million | 406 Million | 445 Million | 266 Million | 198.44 Million | 142.18 Million |
Operating Expenses | 162 Million | 157 Million | 129 Million | 95 Million | 80.69 Million | 65.82 Million |
Selling, General and Administrative Expenses | 128 Million | 132 Million | 105 Million | 77 Million | 65.63 Million | 53.69 Million |
Research and Development Expenses | 34 Million | 26 Million | 24 Million | 18 Million | 15.05 Million | 12.14 Million |
Other Expenses | - | -1 Million | - | - | - | -15 Thousand |
Cost and Expenses | 287 Million | 314 Million | 292 Million | 194 Million | 150.12 Million | 116.17 Million |
Operating Income | 70 Million | 229 Million | 326 Million | 167 Million | 108.01 Million | 72.96 Million |
Interest Expense | 1 Million | 1 Million | - | 1 Million | 312 Thousand | 7000.00 |
Income Tax Expense | 20 Million | 48 Million | 73 Million | 36 Million | 23.54 Million | 16.44 Million |
Earnings before Tax | 84 Million | 223 Million | 328 Million | 165 Million | 108.37 Million | 72.83 Million |
Net Income | 64 Million | 175 Million | 255 Million | 129 Million | 84.83 Million | 56.39 Million |
Earnings Per Share Basic | 2.44 | 6.69 | 9.74 | 4.96 | 3.35 | 2.23 |
Earnings Per Share Diluted | 2.42 | 6.63 | 9.63 | 4.93 | 3.28 | 2.21 |
Weighted Average Shares Outstanding | 26.27 Million | 26.17 Million | 26.17 Million | 25.99 Million | 25.29 Million | 25.29 Million |
Weighted Average Shares Outstanding (Diluted) | 26.39 Million | 26.41 Million | 26.48 Million | 26.16 Million | 25.83 Million | 25.54 Million |
Gross Margin | 0.69 | 0.72 | 0.73 | 0.73 | 0.74 | 0.74 |
EBIT Margin | 0.29 | 0.44 | 0.56 | 0.48 | 0.43 | 0.39 |
Profit Margin | 0.18 | 0.31 | 0.42 | 0.35 | 0.32 | 0.29 |
EBITDA | 102 Million | 242 Million | 340 Million | 178 Million | 115.29 Million | 74.88 Million |
Earnings Before Tax Margin | 0.20 | 0.41 | 0.54 | 0.46 | 0.40 | 0.38 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 123 Million | 133 Million | 82 Million | 91 Million | 357 Million | 77 Million |
Cost of Revenue | 33 Million | 36 Million | 25 Million | 27 Million | 110 Million | 21 Million |
Gross Profit | 90 Million | 97 Million | 57 Million | 64 Million | 247 Million | 56 Million |
Operating Expenses | 43 Million | 45 Million | 44 Million | 45 Million | 162 Million | 40 Million |
Selling, General and Administrative Expenses | 32 Million | 35 Million | 35 Million | 36 Million | - | 27 Million |
Research and Development Expenses | 9 Million | 10 Million | 9 Million | 9 Million | - | 8 Million |
Other Expenses | 2 Million | - | - | - | - | - |
Cost and Expenses | 76 Million | 81 Million | 69 Million | 72 Million | 272 Million | 61 Million |
Operating Income | 48 Million | 52 Million | 14 Million | 19 Million | 85 Million | 15 Million |
Interest Expense | 1 Million | - | - | - | 1 Million | - |
Income Tax Expense | 10 Million | 11 Million | 4 Million | 6 Million | 20 Million | 5 Million |
Earnings before Tax | 46 Million | 52 Million | 15 Million | 21 Million | 84 Million | 18 Million |
Net Income | 36 Million | 40 Million | 12 Million | 16 Million | 64 Million | 14 Million |
Earnings Per Share Basic | 1.37 | 1.51 | 0.44 | 0.60 | - | 0.53 |
Earnings Per Share Diluted | 1.37 | 1.51 | 0.44 | 0.60 | - | 0.53 |
Weighted Average Shares Outstanding | 26.49 Million | 26.49 Million | 26.49 Million | 26.49 Million | 26.27 Million | 26.25 Million |
Weighted Average Shares Outstanding (Diluted) | 26.52 Million | 26.49 Million | 26.49 Million | 26.49 Million | 26.39 Million | 26.36 Million |
Gross Margin | 0.73 | 0.73 | 0.70 | 0.70 | 0.69 | 0.73 |
EBIT Margin | 0.39 | 0.43 | 0.16 | 0.26 | - | 0.21 |
Profit Margin | 0.29 | 0.30 | 0.15 | 0.18 | 0.18 | 0.18 |
EBITDA | 48 Million | 57 Million | 13 Million | 24 Million | - | 16 Million |
Earnings Before Tax Margin | 0.39 | 0.39 | 0.17 | 0.21 | 0.24 | 0.19 |
VELJAN
0JS2
NXPI
UNIROYAL
CAT
0JVI