Veljan Denison Limited (VELJAN.BO)
INR 1224.75
(-3.74%)
INR 1224.75
(-3.74%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.37 Billion | 1.2 Billion | 975.77 Million | 734.28 Million | 825.64 Million | 871.31 Million |
| Cost of Revenue | 883.21 Million | 542.22 Million | 410.87 Million | 342.5 Million | 324.68 Million | 331.96 Million |
| Gross Profit | 493.71 Million | 659.67 Million | 564.89 Million | 391.78 Million | 500.95 Million | 539.35 Million |
| Operating Expenses | 215.9 Million | 451.61 Million | 342.27 Million | 298.64 Million | 321.68 Million | 309.43 Million |
| Selling, General and Administrative Expenses | 215.9 Million | 24.86 Million | 15.76 Million | 16.76 Million | 14.87 Million | 15.9 Million |
| Research and Development Expenses | 8.36 Million | 1.39 Million | - | - | - | - |
| Other Expenses | 28.22 Million | 1.13 Million | 796 Thousand | 208 Thousand | 61 Thousand | 317 Thousand |
| Cost and Expenses | 668.25 Million | 993.84 Million | 753.14 Million | 641.14 Million | 646.37 Million | 641.4 Million |
| Operating Income | 708.67 Million | 211.51 Million | 221.32 Million | 109.73 Million | 181.1 Million | 232.97 Million |
| Interest Expense | 10.27 Million | 5.3 Million | 679 Thousand | 2.82 Million | 6.83 Million | 8.89 Million |
| Income Tax Expense | 75.01 Million | 55.82 Million | 63.32 Million | 21.11 Million | 46.78 Million | 63.3 Million |
| Earnings before Tax | 295.76 Million | 216.06 Million | 232.09 Million | 89.66 Million | 181.13 Million | 226.63 Million |
| Net Income | 220.74 Million | 160.23 Million | 168.77 Million | 68.55 Million | 134.35 Million | 163.33 Million |
| Earnings Per Share Basic | 49.05 | 71.22 | 75.01 | 30.47 | 59.71 | 72.59 |
| Earnings Per Share Diluted | 49.05 | 71.22 | 75.01 | 30.47 | 59.71 | 72.59 |
| Weighted Average Shares Outstanding | 4.5 Million | 2.25 Million | 2.25 Million | 2.25 Million | 2.25 Million | 2.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.5 Million | 2.25 Million | 2.25 Million | 2.25 Million | 2.25 Million | 2.25 Million |
| Gross Margin | 0.36 | 0.55 | 0.58 | 0.53 | 0.61 | 0.62 |
| EBIT Margin | 0.26 | 0.23 | 0.30 | 0.21 | 0.28 | 0.31 |
| Profit Margin | 0.16 | 0.13 | 0.17 | 0.09 | 0.16 | 0.19 |
| EBITDA | 361.95 Million | 277.8 Million | 281.39 Million | 139.93 Million | 228.24 Million | 272.28 Million |
| Earnings Before Tax Margin | 0.51 | 0.18 | 0.23 | 0.15 | 0.22 | 0.27 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 369 Million | 367.45 Million | 1.37 Billion | 350.16 Million | 338.94 Million | 320.37 Million |
| Cost of Revenue | 247.1 Million | 233.87 Million | 883.21 Million | 124.22 Million | 120.97 Million | 100.31 Million |
| Gross Profit | 121.9 Million | 133.57 Million | 493.71 Million | 225.94 Million | 217.97 Million | 220.05 Million |
| Operating Expenses | 52.84 Million | 62.86 Million | 215.9 Million | 156.17 Million | 156.21 Million | 144.47 Million |
| Selling, General and Administrative Expenses | 52.84 Million | 62.86 Million | - | 52.09 Million | 53.67 Million | 47.27 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 7.24 Million | 7.49 Million | 28.22 Million | 8.1 Million | 6.36 Million | 6.25 Million |
| Cost and Expenses | 299.95 Million | 296.73 Million | 1.09 Billion | 280.4 Million | 277.18 Million | 244.78 Million |
| Operating Income | 69.05 Million | 70.71 Million | 277.81 Million | 69.76 Million | 61.75 Million | 75.58 Million |
| Interest Expense | 833 Thousand | 1.57 Million | 10.27 Million | 1.84 Million | 4.82 Million | 2.03 Million |
| Income Tax Expense | 24.59 Million | 19.69 Million | 75.01 Million | 19.69 Million | 16.36 Million | 20.49 Million |
| Earnings before Tax | 75.46 Million | 76.63 Million | 295.76 Million | 76.02 Million | 63.29 Million | 79.8 Million |
| Net Income | 50.87 Million | 58.17 Million | 220.74 Million | 56.33 Million | 46.93 Million | 59.3 Million |
| Earnings Per Share Basic | 22.61 | 25.31 | - | 25.04 | 20.86 | 26.36 |
| Earnings Per Share Diluted | 22.61 | 25.31 | - | 25.04 | 20.86 | 26.36 |
| Weighted Average Shares Outstanding | 2.25 Million | 2.25 Million | 2.25 Million | 2.25 Million | 2.25 Million | 2.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.25 Million | 4.5 Million | 4.5 Million | 2.25 Million | 2.25 Million | 2.25 Million |
| Gross Margin | 0.33 | 0.36 | 0.36 | 0.65 | 0.64 | 0.69 |
| EBIT Margin | 0.23 | 0.23 | - | 0.26 | 0.24 | 0.30 |
| Profit Margin | 0.14 | 0.16 | 0.16 | 0.16 | 0.14 | 0.19 |
| EBITDA | 83.29 Million | 85.56 Million | - | 92.4 Million | 81.44 Million | 95.04 Million |
| Earnings Before Tax Margin | 0.19 | 0.19 | 0.20 | 0.20 | 0.18 | 0.24 |
0JS2
NXPI
0018
CAT
0JVI
MIPS