SEK 478.4
(1.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 738 Million | 767 Million | 756 Million | 517 Million | 342.58 Million | 319.39 Million |
Total Current Assets | 562 Million | 663 Million | 680 Million | 440 Million | 282.47 Million | 303.4 Million |
Cash And Short Term Investments | 408 Million | 533 Million | 450 Million | 272 Million | 191.56 Million | 242.5 Million |
Cash and Cash Equivalents | 225 Million | 152 Million | 89 Million | 91 Million | 191.56 Million | 36.81 Million |
Short Term Investments | 183 Million | 381 Million | 361 Million | 181 Million | 145.74 Million | 205.69 Million |
Net Receivables | 140 Million | 117 Million | 216 Million | 166 Million | 89.01 Million | 59.05 Million |
Inventory | 4 Million | 6 Million | 10 Million | 3 Million | 1.9 Million | 1.84 Million |
Other Current Assets | 10 Million | 7 Million | 4 Million | -1 Million | 1000.00 | -1000.00 |
Total Non-Current Assets | 176 Million | 104 Million | 76 Million | 77 Million | 60.1 Million | 15.99 Million |
Net PPE | 25 Million | 32 Million | 18 Million | 21 Million | 3.46 Million | 3.72 Million |
Good Will And Intangible Assets | 71 Million | 72 Million | 57 Million | 55 Million | 55.9 Million | 11.05 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 71 Million | 72 Million | 57 Million | 55 Million | 55.9 Million | 11.05 Million |
Long-Term Investments | 80 Million | - | -4.07 Million | -2.51 Million | -145 Million | -205.2 Million |
Tax Assets | -71 Million | - | 4.07 Million | 2.51 Million | 145.74 Million | 720 Thousand |
Other Non Current Assets | 71 Million | - | 1 Million | 1 Million | -1000.00 | 205.69 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 81 Million | 141 Million | 179 Million | 91 Million | 44.69 Million | 43.75 Million |
Total Current Liabilities | 56 Million | 117 Million | 174 Million | 77 Million | 43.16 Million | 43.75 Million |
Account Payables | 30 Million | 29 Million | 70 Million | 33 Million | 25.51 Million | 20.11 Million |
Tax Payables | 3 Million | 48 Million | 57 Million | 18 Million | 1.48 Million | 8.21 Million |
Short Term Debt | 5 Million | 5 Million | 3 Million | 3 Million | 168 Thousand | - |
Deferred Revenue | 3 Million | - | 81 Million | 36 Million | 12.39 Million | - |
Other Current Liabilities | 18 Million | 83 Million | 20 Million | 5 Million | 5.08 Million | 23.64 Million |
Total Non Current Liabilities | 25 Million | 24 Million | 5 Million | 14 Million | 1.52 Million | 20.11 Million |
Long-Term Debt | 9 Million | 12 Million | 4 Million | 8 Million | - | - |
Deferred Revenue Non Current | - | - | -1 Million | -6 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9 Million | 10 Million | 1 Million | 6 Million | - | 20.11 Million |
Other Liabilities | - | - | - | - | - | -20.11 Million |
Total Equity | 657 Million | 626 Million | 577 Million | 426 Million | 297.89 Million | 275.63 Million |
Stock Holders Equity | 657 Million | 626 Million | 577 Million | 426 Million | 297.89 Million | 275.63 Million |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 2.53 Million | 2.53 Million |
Retained Earnings | 267 Million | 348 Million | 303 Million | 139 Million | 83.56 Million | 30.98 Million |
Accumulated other comprehensive income | 6 Million | 2 Million | -3 Million | 10 Million | -445 Thousand | -1.12 Million |
Common Stock Equity | 657 Million | 626 Million | 577 Million | 426 Million | 297.89 Million | 275.63 Million |
Capital Lease Obligation | 9 Million | 17 Million | 7 Million | 11 Million | 168 Thousand | - |
Total Investments | 263 Million | 381 Million | 361 Million | 181 Million | 742 Thousand | 483 Thousand |
Total Debt | 14 Million | 17 Million | 7 Million | 11 Million | 168 Thousand | - |
Net Debt | -211 Million | -135 Million | -82 Million | -80 Million | -191.39 Million | -36.81 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 675 Million | 647 Million | 751 Million | 738 Million | 738 Million | 703 Million |
Total Current Assets | 509 Million | 478 Million | 579 Million | 562 Million | 562 Million | 526 Million |
Cash And Short Term Investments | 296 Million | 266 Million | 400 Million | 408 Million | 408 Million | 371 Million |
Cash and Cash Equivalents | 296 Million | 266 Million | 215 Million | 225 Million | 225 Million | 191 Million |
Short Term Investments | - | - | 185 Million | 183 Million | 183 Million | 180 Million |
Net Receivables | 206 Million | 205 Million | 174 Million | 140 Million | 140 Million | 150 Million |
Inventory | 6 Million | 7 Million | 5 Million | 4 Million | 4 Million | 5 Million |
Other Current Assets | 207 Million | 69 Million | 68 Million | 10 Million | 10 Million | 49 Million |
Total Non-Current Assets | 166 Million | 169 Million | 172 Million | 176 Million | 176 Million | 177 Million |
Net PPE | 19 Million | 21 Million | 23 Million | 25 Million | 25 Million | 26 Million |
Good Will And Intangible Assets | 69 Million | 69 Million | 70 Million | 71 Million | 71 Million | 71 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 69 Million | 69 Million | 70 Million | 71 Million | 71 Million | 71 Million |
Long-Term Investments | 78 Million | 78 Million | -106 Million | 80 Million | 80 Million | -100 Million |
Tax Assets | -78 Million | - | - | -71 Million | -71 Million | - |
Other Non Current Assets | 78 Million | 1 Million | 185 Million | 71 Million | 71 Million | 180 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 89 Million | 97 Million | 80 Million | 81 Million | 81 Million | 79 Million |
Total Current Liabilities | 70 Million | 75 Million | 57 Million | 56 Million | 56 Million | 56 Million |
Account Payables | 41 Million | 46 Million | 27 Million | 30 Million | 30 Million | 28 Million |
Tax Payables | - | - | - | 3 Million | 3 Million | - |
Short Term Debt | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million | 4 Million |
Deferred Revenue | - | - | - | 3 Million | 3 Million | - |
Other Current Liabilities | 24 Million | 24 Million | 25 Million | 18 Million | 18 Million | 24 Million |
Total Non Current Liabilities | 19 Million | 22 Million | 23 Million | 25 Million | 25 Million | 23 Million |
Long-Term Debt | - | 7 Million | 8 Million | 9 Million | 9 Million | 10 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15 Million | 10 Million | 9 Million | 9 Million | 9 Million | 10 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 586 Million | 551 Million | 671 Million | 657 Million | 657 Million | 624 Million |
Stock Holders Equity | 586 Million | 551 Million | 671 Million | 657 Million | 657 Million | 624 Million |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Retained Earnings | 197 Million | 161 Million | 279 Million | 267 Million | 267 Million | 252 Million |
Accumulated other comprehensive income | 3 Million | 4 Million | 6 Million | 6 Million | 6 Million | 2 Million |
Common Stock Equity | 586 Million | 551 Million | 671 Million | 657 Million | 657 Million | 624 Million |
Capital Lease Obligation | 10 Million | 7 Million | 13 Million | 9 Million | 9 Million | 14 Million |
Total Investments | 78 Million | 78 Million | 79 Million | 263 Million | 263 Million | 80 Million |
Total Debt | 5 Million | 12 Million | 13 Million | 14 Million | 14 Million | 14 Million |
Net Debt | -291 Million | -254 Million | -202 Million | -211 Million | -211 Million | -177 Million |
VELJAN
0JS2
NXPI
UNIROYAL
CAT
0JVI