USD 210.29
(-3.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 24.35 Billion | 23.23 Billion | 20.86 Billion | 19.84 Billion | 20.01 Billion | 21.53 Billion |
Total Current Assets | 7.86 Billion | 6.93 Billion | 5.22 Billion | 4.32 Billion | 3.26 Billion | 5.22 Billion |
Cash And Short Term Investments | 4.27 Billion | 3.84 Billion | 2.83 Billion | 2.27 Billion | 1.04 Billion | 2.78 Billion |
Cash and Cash Equivalents | 3.86 Billion | 3.84 Billion | 2.83 Billion | 2.27 Billion | 1.04 Billion | 2.78 Billion |
Short Term Investments | 409 Million | - | - | - | - | - |
Net Receivables | 894 Million | 960 Million | 923 Million | 765 Million | 667 Million | 792 Million |
Inventory | 2.13 Billion | 1.78 Billion | 1.18 Billion | 1.03 Billion | 1.19 Billion | 1.27 Billion |
Other Current Assets | 565 Million | 348 Million | 286 Million | 254 Million | 313 Million | 365 Million |
Total Non-Current Assets | 16.48 Billion | 16.3 Billion | 15.63 Billion | 15.52 Billion | 16.74 Billion | 16.3 Billion |
Net PPE | 3.32 Billion | 3.1 Billion | 2.63 Billion | 2.28 Billion | 2.44 Billion | 2.43 Billion |
Good Will And Intangible Assets | 10.87 Billion | 11.25 Billion | 11.65 Billion | 12.22 Billion | 13.56 Billion | 13.32 Billion |
Good Will | 9.95 Billion | 9.94 Billion | 9.96 Billion | 9.98 Billion | 9.94 Billion | 8.85 Billion |
Intangible Assets | 922 Million | 1.31 Billion | 1.69 Billion | 2.24 Billion | 3.62 Billion | 4.46 Billion |
Long-Term Investments | -948 Million | 9 Million | 18 Million | 19 Million | 1 Million | - |
Tax Assets | 948 Million | 671 Million | 384 Million | -19 Million | -1 Million | - |
Other Non Current Assets | 2.28 Billion | 1.26 Billion | 944 Million | 1.01 Billion | 732 Million | 545 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.39 Billion | 15.49 Billion | 14.09 Billion | 10.69 Billion | 10.36 Billion | 10.84 Billion |
Total Current Liabilities | 4.11 Billion | 3.27 Billion | 2.45 Billion | 2.01 Billion | 1.79 Billion | 3.38 Billion |
Account Payables | 1.16 Billion | 1.61 Billion | 1.25 Billion | 991 Million | 944 Million | 999 Million |
Tax Payables | 170 Million | 296 Million | 82 Million | 140 Million | - | - |
Short Term Debt | 1 Billion | 55 Million | 56 Million | 60 Million | 64 Million | 1.1 Billion |
Deferred Revenue | - | -55 Million | -56 Million | -60 Million | -64 Million | 1.21 Billion |
Other Current Liabilities | 1.94 Billion | 1.65 Billion | 1.2 Billion | 1.02 Billion | 847 Million | 60 Million |
Total Non Current Liabilities | 11.28 Billion | 12.22 Billion | 11.64 Billion | 8.67 Billion | 8.57 Billion | 7.45 Billion |
Long-Term Debt | 10.17 Billion | 11.16 Billion | 10.57 Billion | 7.6 Billion | 7.36 Billion | 6.24 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.06 Billion | 1.01 Billion | 1.01 Billion | 985 Million | 923 Million | 758 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.96 Billion | 7.74 Billion | 6.77 Billion | 9.15 Billion | 9.65 Billion | 10.69 Billion |
Stock Holders Equity | 8.64 Billion | 7.44 Billion | 6.52 Billion | 8.94 Billion | 9.44 Billion | 10.5 Billion |
Common Stock | 56 Million | 56 Million | 56 Million | 59 Million | 64 Million | 67 Million |
Retained Earnings | -2.79 Billion | -3.97 Billion | -5.37 Billion | -4.32 Billion | -2.84 Billion | -1.9 Billion |
Accumulated other comprehensive income | 90 Million | 76 Million | 48 Million | 117 Million | 75 Million | 123 Million |
Common Stock Equity | 8.64 Billion | 7.44 Billion | 6.52 Billion | 8.94 Billion | 9.44 Billion | 10.5 Billion |
Capital Lease Obligation | 204 Million | 202 Million | 181 Million | 177 Million | 199 Million | 25 Million |
Total Investments | 409 Million | 9 Million | 18 Million | 19 Million | 1 Million | - |
Total Debt | 11.17 Billion | 11.16 Billion | 10.57 Billion | 7.6 Billion | 7.36 Billion | 7.35 Billion |
Net Debt | 7.31 Billion | 7.32 Billion | 7.74 Billion | 5.33 Billion | 6.32 Billion | 4.56 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 23.66 Billion | 23.19 Billion | 23.31 Billion | 24.35 Billion | 24.35 Billion | 23.99 Billion |
Total Current Assets | 7.02 Billion | 6.88 Billion | 6.89 Billion | 7.86 Billion | 7.86 Billion | 7.61 Billion |
Cash And Short Term Investments | 2.74 Billion | 3.25 Billion | 3.3 Billion | 4.27 Billion | 4.27 Billion | 3.81 Billion |
Cash and Cash Equivalents | 2.74 Billion | 2.85 Billion | 2.9 Billion | 3.86 Billion | 3.86 Billion | 3.81 Billion |
Short Term Investments | - | 400 Million | 399.99 Million | 409 Million | 409 Million | - |
Net Receivables | 1.07 Billion | 927 Million | 880.99 Million | 894 Million | 894 Million | 939 Million |
Inventory | 2.23 Billion | 2.14 Billion | 2.1 Billion | 2.13 Billion | 2.13 Billion | 2.14 Billion |
Other Current Assets | 974 Million | 546 Million | 602.99 Million | 565 Million | 565 Million | 495 Million |
Total Non-Current Assets | 16.64 Billion | 16.31 Billion | 16.42 Billion | 16.48 Billion | 16.48 Billion | 16.38 Billion |
Net PPE | 3.3 Billion | 3.28 Billion | 3.3 Billion | 3.32 Billion | 3.32 Billion | 3.19 Billion |
Good Will And Intangible Assets | 10.69 Billion | 10.73 Billion | 10.78 Billion | 10.87 Billion | 10.87 Billion | 10.94 Billion |
Good Will | 9.95 Billion | 9.94 Billion | 9.94 Billion | 9.95 Billion | 9.95 Billion | 9.93 Billion |
Intangible Assets | 735 Million | 796 Million | 839 Million | 922 Million | 922 Million | 1.01 Billion |
Long-Term Investments | - | 7 Million | - | -948 Million | -948 Million | 12 Million |
Tax Assets | - | -7 Million | - | 948 Million | 948 Million | -12 Million |
Other Non Current Assets | 2.64 Billion | 2.29 Billion | 2.33 Billion | 2.28 Billion | 2.28 Billion | 2.23 Billion |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 13.92 Billion | 13.85 Billion | 14.16 Billion | 15.39 Billion | 15.39 Billion | 15.19 Billion |
Total Current Liabilities | 2.99 Billion | 3.11 Billion | 2.92 Billion | 4.11 Billion | 4.11 Billion | 3.96 Billion |
Account Payables | 899 Million | 929 Million | 953.99 Million | 1.16 Billion | 1.16 Billion | 959 Million |
Tax Payables | - | 122 Million | 167.99 Million | 170 Million | 170 Million | 187 Million |
Short Term Debt | 499 Million | 499 Million | - | 1 Billion | 1 Billion | 999 Million |
Deferred Revenue | - | 381 Million | - | - | - | 925 Million |
Other Current Liabilities | 1.59 Billion | 1.3 Billion | 1.97 Billion | 1.94 Billion | 1.94 Billion | 1.08 Billion |
Total Non Current Liabilities | 10.93 Billion | 10.73 Billion | 11.24 Billion | 11.28 Billion | 11.28 Billion | 11.23 Billion |
Long-Term Debt | 9.68 Billion | 9.68 Billion | 10.17 Billion | 10.17 Billion | 10.17 Billion | 10.17 Billion |
Deferred Revenue Non Current | - | -1.00 | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.19 Billion | 1.01 Billion | 1.01 Billion | 1.06 Billion | 1.06 Billion | 1.01 Billion |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 9.74 Billion | 9.34 Billion | 9.14 Billion | 8.96 Billion | 8.96 Billion | 8.79 Billion |
Stock Holders Equity | 9.4 Billion | 9.01 Billion | 8.82 Billion | 8.64 Billion | 8.64 Billion | 8.48 Billion |
Common Stock | 56 Million | 56 Million | 55.99 Million | 56 Million | 56 Million | 56 Million |
Retained Earnings | -1.58 Billion | -2.03 Billion | -2.42 Billion | -2.79 Billion | -2.79 Billion | -2.72 Billion |
Accumulated other comprehensive income | 104 Million | 30 Million | 43.99 Million | 90 Million | 90 Million | 40 Million |
Common Stock Equity | 9.4 Billion | 9.01 Billion | 8.82 Billion | 8.64 Billion | 8.64 Billion | 8.48 Billion |
Capital Lease Obligation | - | - | - | 204 Million | 204 Million | - |
Total Investments | - | 400 Million | 399.99 Million | 409 Million | 409 Million | 12 Million |
Total Debt | 10.18 Billion | 10.18 Billion | 10.17 Billion | 11.17 Billion | 11.17 Billion | 11.17 Billion |
Net Debt | 7.43 Billion | 7.32 Billion | 7.27 Billion | 7.31 Billion | 7.31 Billion | 7.35 Billion |
0018
SHGDF
MGPHF
MIPS
VELJAN
0JS2