SEK 0.77
(-2.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 361.94 Million | 410.44 Million | 227.46 Million | 100.78 Million | 91.95 Million | 103 Million |
Cost of Revenue | 361.2 Million | 177.32 Million | 85.56 Million | 49.37 Million | 45.68 Million | 53.31 Million |
Gross Profit | 740 Thousand | 233.12 Million | 141.9 Million | 51.41 Million | 46.27 Million | 49.68 Million |
Operating Expenses | 172.12 Million | 305.94 Million | 163.46 Million | 65.07 Million | 61.51 Million | 68.39 Million |
Selling, General and Administrative Expenses | 172.12 Million | 54.42 Million | 32.58 Million | 13.84 Million | 13.84 Million | 17.57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 251.51 Million | 130.87 Million | 51.23 Million | 47.67 Million | 50.81 Million |
Cost and Expenses | 361.2 Million | 483.26 Million | 249.02 Million | 114.44 Million | 107.2 Million | 121.7 Million |
Operating Income | 5.71 Million | -72.82 Million | -21.56 Million | -13.65 Million | -15.24 Million | -18.62 Million |
Interest Expense | 7.53 Million | 4.06 Million | 2.11 Million | 1.57 Million | 1.35 Million | 1.45 Million |
Income Tax Expense | 598 Thousand | 1.01 Million | 447 Thousand | 1.25 Million | 1.35 Million | 3.28 Million |
Earnings before Tax | -1.46 Million | -76.4 Million | -23.3 Million | -15.8 Million | -17.05 Million | -20.03 Million |
Net Income | -5.15 Million | -77.41 Million | -23.75 Million | -17.06 Million | -18.41 Million | -23.32 Million |
Earnings Per Share Basic | -0.04 | -0.91 | -0.50 | -1.04 | -0.31 | -3.52 |
Earnings Per Share Diluted | -0.04 | -0.91 | -0.50 | -1.04 | -0.31 | -3.52 |
Weighted Average Shares Outstanding | 143.68 Million | 85.47 Million | 47.03 Million | 16.37 Million | 58.7 Million | 6.61 Million |
Weighted Average Shares Outstanding (Diluted) | 143.68 Million | 85.47 Million | 47.03 Million | 16.37 Million | 58.7 Million | 6.61 Million |
Gross Margin | 0.00 | 0.57 | 0.62 | 0.51 | 0.50 | 0.48 |
EBIT Margin | 0.05 | -0.04 | -0.06 | -0.10 | -0.13 | -0.16 |
Profit Margin | -0.01 | -0.19 | -0.10 | -0.17 | -0.20 | -0.23 |
EBITDA | 18.69 Million | -17.69 Million | -13.68 Million | -9.63 Million | -11.51 Million | -16.06 Million |
Earnings Before Tax Margin | 0.02 | -0.18 | -0.09 | -0.14 | -0.17 | -0.18 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 104.45 Million | 90.16 Million | 110.4 Million | 361.94 Million | 88.98 Million | 131.17 Million |
Cost of Revenue | 105.19 Million | 93.88 Million | 107.77 Million | 361.2 Million | 37.84 Million | 60.98 Million |
Gross Profit | -735 Thousand | -3.72 Million | 2.62 Million | 740 Thousand | 51.13 Million | 70.19 Million |
Operating Expenses | 52.9 Million | 47.31 Million | -22.57 Million | 172.12 Million | 59.22 Million | 65.94 Million |
Selling, General and Administrative Expenses | 44.49 Million | 44.07 Million | 47.74 Million | - | 55.7 Million | 63.43 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 8.4 Million | -93.6 Million | - | - | - | - |
Cost and Expenses | 105.19 Million | 93.88 Million | 107.77 Million | 361.2 Million | 97.07 Million | 126.92 Million |
Operating Income | -735 Thousand | -3.72 Million | 2.62 Million | 740 Thousand | -8.08 Million | 4.25 Million |
Interest Expense | 1.57 Million | 1.5 Million | 1.54 Million | 7.53 Million | 2.38 Million | 2.1 Million |
Income Tax Expense | -182 Thousand | -9.44 Million | 728 Thousand | 598 Thousand | -217 Thousand | 549 Thousand |
Earnings before Tax | -6.46 Million | -4.81 Million | 3.53 Million | -1.46 Million | -10.44 Million | 5 Million |
Net Income | -6.28 Million | 4.63 Million | 8.57 Million | -5.15 Million | -10.22 Million | 4.5 Million |
Earnings Per Share Basic | -0.03 | 0.03 | 0.05 | - | -0.07 | 0.04 |
Earnings Per Share Diluted | -0.03 | 0.03 | 0.05 | - | -0.07 | 0.03 |
Weighted Average Shares Outstanding | 185.06 Million | 184.77 Million | 184.77 Million | 143.68 Million | 151.56 Million | 118.35 Million |
Weighted Average Shares Outstanding (Diluted) | 185.06 Million | 184.77 Million | 184.77 Million | 143.68 Million | 151.56 Million | 135.39 Million |
Gross Margin | -0.01 | -0.04 | 0.02 | 0.00 | 0.57 | 0.54 |
EBIT Margin | 0.03 | -0.00 | 0.05 | - | -0.05 | 0.08 |
Profit Margin | -0.06 | 0.05 | 0.08 | -0.01 | -0.11 | 0.03 |
EBITDA | 3.43 Million | -167 Thousand | 5.64 Million | - | -4.1 Million | 10.52 Million |
Earnings Before Tax Margin | -0.01 | -0.04 | 0.02 | 0.00 | -0.09 | 0.03 |
2660
6012
IZO
600408
605178
GPLDF