Shanxi Antai Group Co.,Ltd (600408.SS)
CNY 1.77
(4.12%)
CNY 1.77
(4.12%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 10 Billion | 12.69 Billion | 12.98 Billion | 8.78 Billion | 9.56 Billion | 8.81 Billion |
| Cost of Revenue | 10.36 Billion | 12.61 Billion | 12.31 Billion | 7.97 Billion | 8.76 Billion | 7.46 Billion |
| Gross Profit | -362.14 Million | 84.43 Million | 669.94 Million | 817.75 Million | 795.69 Million | 1.35 Billion |
| Operating Expenses | 306.56 Million | 228.47 Million | 265.7 Million | 278.8 Million | 382.15 Million | 603.51 Million |
| Selling, General and Administrative Expenses | 46.12 Million | 48.88 Million | 75.96 Million | 58.75 Million | 229.15 Million | 390.83 Million |
| Research and Development Expenses | 55.41 Million | 117.62 Million | 111.19 Million | 86.77 Million | 50.35 Million | 62.6 Million |
| Other Expenses | 161.31 Million | 61.96 Million | 78.54 Million | 133.26 Million | 102.64 Million | 269.16 Million |
| Cost and Expenses | 10.67 Billion | 12.84 Billion | 12.58 Billion | 8.25 Billion | 9.14 Billion | 8.06 Billion |
| Operating Income | -668.71 Million | -144.7 Million | 337.64 Million | 399.18 Million | 513.59 Million | 636 Million |
| Interest Expense | 154.7 Million | 140.09 Million | 93.65 Million | 133.23 Million | 127.46 Million | 197.17 Million |
| Income Tax Expense | 9.97 Million | 2.53 Million | 40.82 Million | 51.37 Million | 35.36 Million | 6 Million |
| Earnings before Tax | -668.33 Million | -295 Million | 324.52 Million | 384.67 Million | 492.41 Million | 905.16 Million |
| Net Income | -677.71 Million | -297.53 Million | 283.38 Million | 332.87 Million | 456.8 Million | 820.24 Million |
| Earnings Per Share Basic | -0.67 | -0.30 | 0.28 | 0.33 | 0.45 | 0.81 |
| Earnings Per Share Diluted | -0.67 | -0.30 | 0.28 | 0.33 | 0.45 | 0.81 |
| Weighted Average Shares Outstanding | 1.01 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.01 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1.01 Billion |
| Gross Margin | -0.04 | 0.01 | 0.05 | 0.09 | 0.08 | 0.15 |
| EBIT Margin | -0.02 | 0.01 | 0.05 | 0.09 | 0.09 | 0.14 |
| Profit Margin | -0.07 | -0.02 | 0.02 | 0.04 | 0.05 | 0.09 |
| EBITDA | -246.79 Million | 86.85 Million | 638.55 Million | 758.5 Million | 822.82 Million | 1.23 Billion |
| Earnings Before Tax Margin | -0.07 | -0.01 | 0.03 | 0.05 | 0.05 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.45 Billion | 1.88 Billion | 1.8 Billion | 10 Billion | 2.22 Billion | 2.54 Billion |
| Cost of Revenue | 1.49 Billion | 1.85 Billion | 1.87 Billion | 10.29 Billion | 2.32 Billion | 2.62 Billion |
| Gross Profit | -40.45 Million | 37.01 Million | -64.98 Million | -288.13 Million | -107.52 Million | -76.52 Million |
| Operating Expenses | 32.4 Million | 32.81 Million | 26.71 Million | 161.62 Million | 98.69 Million | 41.75 Million |
| Selling, General and Administrative Expenses | 46.23 Million | -10.86 Thousand | 17.53 Million | - | 22.37 Million | 48.88 Million |
| Research and Development Expenses | 7.74 Million | 9.81 Million | 7.11 Million | - | 12.76 Million | 14.04 Million |
| Other Expenses | -21.56 Million | -1.57 Million | 91.15 Thousand | 374.23 Thousand | -63.55 Million | 193.56 Thousand |
| Cost and Expenses | 1.53 Billion | 1.88 Billion | 1.89 Billion | 10.45 Billion | 2.42 Billion | 2.66 Billion |
| Operating Income | -116.72 Million | -57.55 Million | -124.15 Million | -668.71 Million | -206.22 Million | -164.14 Million |
| Interest Expense | 35.26 Million | 38.04 Million | 34.15 Million | 154.51 Million | 37.33 Million | 39.3 Million |
| Income Tax Expense | -358.27 Thousand | -153.08 Thousand | 319.08 Thousand | 9.97 Million | 8.91 Million | 52.77 Thousand |
| Earnings before Tax | -118.04 Million | -59.12 Million | -124.06 Million | -668.33 Million | -237.47 Million | -163.94 Million |
| Net Income | -117.6 Million | -58.73 Million | -124.37 Million | -677.71 Million | -241.2 Million | -163.97 Million |
| Earnings Per Share Basic | -0.12 | -0.06 | -0.12 | - | -0.24 | -0.16 |
| Earnings Per Share Diluted | -0.12 | -0.06 | -0.12 | - | -0.24 | -0.16 |
| Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 1.03 Billion | 1 Billion | 1 Billion | 1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1.03 Billion | 1 Billion | 1 Billion | 1 Billion |
| Gross Margin | -0.03 | 0.02 | -0.04 | -0.03 | -0.05 | -0.03 |
| EBIT Margin | -0.06 | 0.00 | -0.05 | - | -0.06 | -0.05 |
| Profit Margin | -0.08 | -0.03 | -0.07 | -0.07 | -0.11 | -0.06 |
| EBITDA | -82.78 Million | 6.31 Million | -87.04 Million | - | -138.11 Million | -120.02 Million |
| Earnings Before Tax Margin | -0.08 | -0.03 | -0.07 | -0.07 | -0.09 | -0.06 |
605178
GPLDF
LEVEL
600501
HIFA-B
SUZLON