SEK 3.26
(0.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 308.65 Million | 296.15 Million | 316.37 Million | 354.22 Million | 355.69 Million | 401.71 Million |
Cost of Revenue | 261.5 Million | 84.93 Million | 91.5 Million | 105.28 Million | 108.82 Million | 139.81 Million |
Gross Profit | 47.14 Million | 211.22 Million | 224.86 Million | 248.94 Million | 246.87 Million | 261.89 Million |
Operating Expenses | 30.29 Million | 206.74 Million | 243.77 Million | 242.43 Million | 258.3 Million | 250.2 Million |
Selling, General and Administrative Expenses | 30.29 Million | 28.82 Million | 28.7 Million | 30.26 Million | 32.43 Million | 37.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 177.91 Million | 215.06 Million | 212.16 Million | 225.86 Million | 424 Thousand |
Cost and Expenses | 291.8 Million | 291.67 Million | 335.28 Million | 347.71 Million | 367.12 Million | 390.02 Million |
Operating Income | 16.84 Million | 4.48 Million | -18.91 Million | 6.02 Million | -11.43 Million | 13.19 Million |
Interest Expense | 2.59 Million | 1.25 Million | 993 Thousand | 793 Thousand | 1.43 Million | 296 Thousand |
Income Tax Expense | 558 Thousand | 785 Thousand | 369 Thousand | 983 Thousand | -1.35 Million | 3.96 Million |
Earnings before Tax | 13.3 Million | 3.71 Million | -17.85 Million | 4.44 Million | -12.15 Million | 13.24 Million |
Net Income | 12.74 Million | 2.93 Million | -18.22 Million | 3.45 Million | -10.79 Million | 9.27 Million |
Earnings Per Share Basic | 0.21 | 0.05 | -0.30 | 0.06 | -0.18 | 0.15 |
Earnings Per Share Diluted | 0.21 | 0.05 | -0.30 | 0.06 | -0.18 | 0.15 |
Weighted Average Shares Outstanding | 60.83 Million | 60.83 Million | 60.83 Million | 60.83 Million | 60.83 Million | 60.83 Million |
Weighted Average Shares Outstanding (Diluted) | 60.83 Million | 60.83 Million | 60.83 Million | 60.83 Million | 60.83 Million | 60.83 Million |
Gross Margin | 0.15 | 0.71 | 0.71 | 0.70 | 0.69 | 0.65 |
EBIT Margin | 0.09 | 0.06 | -0.02 | 0.05 | -0.00 | 0.03 |
Profit Margin | 0.04 | 0.01 | -0.06 | 0.01 | -0.03 | 0.02 |
EBITDA | 27.89 Million | 16.53 Million | -5.75 Million | 16.47 Million | -42 Thousand | 13.35 Million |
Earnings Before Tax Margin | 0.05 | 0.02 | -0.06 | 0.02 | -0.03 | 0.03 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 68.4 Million | 85.3 Million | 85.3 Million | 86.6 Million | 308.65 Million | 64.5 Million |
Cost of Revenue | 65.7 Million | 78.3 Million | 78 Million | 80.6 Million | 261.5 Million | 63.5 Million |
Gross Profit | 2.7 Million | 7 Million | 7.3 Million | 6 Million | 47.14 Million | 1 Million |
Operating Expenses | 65.8 Million | 78.2 Million | 77.8 Million | -6.04 Million | 30.29 Million | 63.4 Million |
Selling, General and Administrative Expenses | - | 45.7 Million | 44.3 Million | 54.93 Million | - | 37.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 65.8 Million | 2.7 Million | - | - | - | - |
Cost and Expenses | 65.8 Million | 78.3 Million | 77.8 Million | 80.6 Million | 291.8 Million | 63.4 Million |
Operating Income | 2.6 Million | 7 Million | 7.5 Million | 6 Million | 16.84 Million | 1.1 Million |
Interest Expense | 800 Thousand | 400 Thousand | - | 900 Thousand | 2.59 Million | 800 Thousand |
Income Tax Expense | -100 Thousand | - | 100 Thousand | 400 Thousand | 558 Thousand | 200 Thousand |
Earnings before Tax | 1.8 Million | 6.7 Million | 7.1 Million | 5.3 Million | 13.3 Million | 300 Thousand |
Net Income | 1.8 Million | 6.7 Million | 7 Million | 4.94 Million | 12.74 Million | 100 Thousand |
Earnings Per Share Basic | 0.03 | 0.11 | 0.11 | 0.08 | - | 0.00 |
Earnings Per Share Diluted | 0.03 | 0.11 | 0.11 | 0.08 | - | 0.00 |
Weighted Average Shares Outstanding | 60.83 Million | 60.83 Million | 60.83 Million | 60.83 Million | 60.83 Million | 60.83 Million |
Weighted Average Shares Outstanding (Diluted) | 60.83 Million | 60.83 Million | 60.83 Million | 60.83 Million | 60.83 Million | 60.83 Million |
Gross Margin | 0.04 | 0.08 | 0.09 | 0.07 | 0.15 | 0.02 |
EBIT Margin | 0.09 | 0.11 | 0.12 | 0.12 | - | 0.07 |
Profit Margin | 0.03 | 0.08 | 0.08 | 0.06 | 0.04 | 0.00 |
EBITDA | 5.9 Million | 9.8 Million | 10.6 Million | 10.2 Million | - | 4.3 Million |
Earnings Before Tax Margin | 0.04 | 0.08 | 0.09 | 0.07 | 0.05 | 0.02 |
SUZLON
600408
605178
ASP
LITI
600501