SEK 7.72
(0.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 68.86 Million | 64.88 Million | 57.93 Million | 48.25 Million | 40.89 Million | 31.79 Million |
Cost of Revenue | 22.69 Million | 27.21 Million | -9.97 Million | -8.56 Million | -5.19 Million | -4.78 Million |
Gross Profit | 46.17 Million | 37.66 Million | 67.91 Million | 56.82 Million | 46.08 Million | 36.58 Million |
Operating Expenses | 49.53 Million | 50.1 Million | 80.71 Million | 74.71 Million | 62.51 Million | 41.96 Million |
Selling, General and Administrative Expenses | 35.33 Million | 37.5 Million | 34.76 Million | 33.69 Million | 26.88 Million | 17.19 Million |
Research and Development Expenses | 14.2 Million | 11.87 Million | 9.55 Million | 8.75 Million | 7.14 Million | 6.23 Million |
Other Expenses | - | 12.59 Million | 45.95 Million | 41.01 Million | 35.62 Million | 24.76 Million |
Cost and Expenses | 72.22 Million | 77.32 Million | 70.73 Million | 66.14 Million | 57.32 Million | 37.18 Million |
Operating Income | -3.35 Million | -12.43 Million | -12.79 Million | -17.88 Million | -16.42 Million | -5.38 Million |
Interest Expense | 89.35 Thousand | 15.32 Thousand | 60.82 Thousand | 504.92 Thousand | 132.32 Thousand | 162.79 Thousand |
Income Tax Expense | - | 15.32 Thousand | 60.82 Thousand | 504.92 Thousand | 132.32 Thousand | 4564.00 |
Earnings before Tax | -3.42 Million | -12.45 Million | -12.85 Million | -18.39 Million | -16.56 Million | -5.54 Million |
Net Income | -3.42 Million | -12.46 Million | -12.91 Million | -18.89 Million | -16.69 Million | -5.54 Million |
Earnings Per Share Basic | -0.21 | -0.81 | -0.94 | -1.64 | -1.70 | -0.56 |
Earnings Per Share Diluted | -0.21 | -0.81 | -0.94 | -1.64 | -1.70 | -0.56 |
Weighted Average Shares Outstanding | 16.32 Million | 15.37 Million | 13.67 Million | 11.5 Million | 9.84 Million | 9.84 Million |
Weighted Average Shares Outstanding (Diluted) | 16.32 Million | 15.37 Million | 13.67 Million | 11.5 Million | 9.84 Million | 9.9 Million |
Gross Margin | 0.67 | 0.58 | 1.17 | 1.18 | 1.13 | 1.15 |
EBIT Margin | -0.04 | 0.00 | -0.04 | -0.18 | -0.22 | 0.03 |
Profit Margin | -0.05 | -0.19 | -0.22 | -0.39 | -0.41 | -0.17 |
EBITDA | -2.85 Million | -11.65 Million | -12.04 Million | -17.98 Million | -16.1 Million | -5.31 Million |
Earnings Before Tax Margin | -0.05 | -0.19 | -0.22 | -0.37 | -0.40 | -0.17 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 16.65 Million | 18.52 Million | 17.7 Million | 18.51 Million | 68.86 Million | 16.52 Million |
Cost of Revenue | 4.45 Million | 18.43 Million | 17.94 Million | 17.91 Million | 58.18 Million | 5.24 Million |
Gross Profit | 12.19 Million | 88.03 Thousand | -235.61 Thousand | 600.05 Thousand | 10.68 Million | 11.28 Million |
Operating Expenses | 12.1 Million | 13.13 Million | 12.83 Million | 12.33 Million | 14.2 Million | 11.79 Million |
Selling, General and Administrative Expenses | - | 8.93 Million | 8.54 Million | 8.9 Million | - | 8.06 Million |
Research and Development Expenses | - | - | - | 14.2 Million | - | - |
Other Expenses | 12.1 Million | 2.00 | - | -1.00 | -2.00 | 10.00 |
Cost and Expenses | 16.56 Million | 18.43 Million | 17.94 Million | 17.91 Million | 72.38 Million | 17.03 Million |
Operating Income | 93.06 Thousand | 88.04 Thousand | -235.61 Thousand | 600.05 Thousand | -3.51 Million | -514.16 Thousand |
Interest Expense | 4021.00 | 10.78 Thousand | 30.49 Thousand | 16.58 Thousand | 89.35 Thousand | 18.66 Thousand |
Income Tax Expense | -43.84 Thousand | -2.00 | -4.41 Million | -4.00 | -5.00 | 14.00 |
Earnings before Tax | 89.76 Thousand | 79.71 Thousand | -314.36 Thousand | 882.19 Thousand | -3.42 Million | -532.81 Thousand |
Net Income | 89.76 Thousand | 79.71 Thousand | -314.36 Thousand | 882.19 Thousand | -3.42 Million | -532.81 Thousand |
Earnings Per Share Basic | 0.01 | 0.00 | -0.02 | 0.05 | - | -0.03 |
Earnings Per Share Diluted | 0.01 | 0.00 | -0.02 | 0.05 | - | -0.03 |
Weighted Average Shares Outstanding | 16.58 Million | 16.58 Million | 16.58 Million | 16.58 Million | 16.58 Million | 16.58 Million |
Weighted Average Shares Outstanding (Diluted) | 16.58 Million | 17.17 Million | 16.58 Million | 16.58 Million | 16.58 Million | 16.58 Million |
Gross Margin | 0.73 | 0.00 | -0.01 | 0.03 | 0.16 | 0.68 |
EBIT Margin | 0.26 | 0.23 | 0.23 | 0.23 | - | 0.19 |
Profit Margin | 0.01 | 0.00 | -0.02 | 0.05 | -0.05 | -0.03 |
EBITDA | 4.27 Million | 4.28 Million | 4 Million | 4.3 Million | - | 3.19 Million |
Earnings Before Tax Margin | 0.01 | 0.00 | -0.01 | 0.03 | -0.05 | -0.03 |
600501
HIFA-B
SUZLON
HYUHF
204210
ASP