CAD 0.04
(-20.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 59.07 Thousand | 30.88 Thousand | 6872.00 | 1630.00 | 3279.00 | 6540.00 |
Gross Profit | -59.07 Thousand | -30.88 Thousand | -6872.00 | -1630.00 | -3279.00 | -6540.00 |
Operating Expenses | 1.56 Million | 5.33 Million | 6.63 Million | 4.97 Million | 1.15 Million | 398.53 Thousand |
Selling, General and Administrative Expenses | 771.15 Thousand | 2.74 Million | 3.16 Million | 3.9 Million | 1.08 Million | 391.99 Thousand |
Research and Development Expenses | 795.15 Thousand | 2.39 Million | 3.41 Million | 793.03 Thousand | - | - |
Other Expenses | - | - | 59.37 Thousand | 279.82 Thousand | 67.13 Thousand | 6540.00 |
Cost and Expenses | 1.56 Million | 5.33 Million | 6.63 Million | 4.97 Million | 1.15 Million | 398.53 Thousand |
Operating Income | -1.56 Million | -5.34 Million | -6.63 Million | -4.97 Million | -1.15 Million | -398.53 Thousand |
Interest Expense | 253.11 Thousand | 294.41 Thousand | 19.54 Thousand | - | - | - |
Income Tax Expense | - | 294.41 Thousand | 19.54 Thousand | 4.00 | -2.00 | 3.00 |
Earnings before Tax | -1.56 Million | -5.66 Million | -6.65 Million | -4.97 Million | -1.15 Million | -398.53 Thousand |
Net Income | -1.56 Million | -5.66 Million | -6.67 Million | -4.97 Million | -1.15 Million | -398.53 Thousand |
Earnings Per Share Basic | -0.03 | -0.11 | -0.15 | -0.14 | -0.05 | -0.02 |
Earnings Per Share Diluted | -0.03 | -0.11 | -0.15 | -0.14 | -0.05 | -0.02 |
Weighted Average Shares Outstanding | 53.86 Million | 50.09 Million | 43.1 Million | 35.3 Million | 25.08 Million | 22.68 Million |
Weighted Average Shares Outstanding (Diluted) | 53.86 Million | 50.09 Million | 43.1 Million | 35.3 Million | 25.08 Million | 22.68 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.6 Million | -5.32 Million | -6.62 Million | -4.97 Million | -1.15 Million | -391.99 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 12.55 Thousand | 59.07 Thousand | 14.82 Thousand | 14.59 Thousand | 15.11 Thousand | 14.53 Thousand |
Gross Profit | -12.55 Thousand | -59.07 Thousand | -14.82 Thousand | -14.59 Thousand | -15.11 Thousand | -14.53 Thousand |
Operating Expenses | 270.02 Thousand | 1.64 Million | 322.75 Thousand | 230.53 Thousand | 687.1 Thousand | 429.37 Thousand |
Selling, General and Administrative Expenses | 44.41 Thousand | - | 87.9 Thousand | 75.27 Thousand | 344.96 Thousand | 255.3 Thousand |
Research and Development Expenses | 186 Thousand | - | 234.85 Thousand | 155.26 Thousand | 279.08 Thousand | 125.95 Thousand |
Other Expenses | 39.6 Thousand | - | 44.15 Thousand | - | - | - |
Cost and Expenses | 270.02 Thousand | 1.69 Million | 337.57 Thousand | 245.13 Thousand | 687.1 Thousand | 429.37 Thousand |
Operating Income | -270.02 Thousand | -1.69 Million | -337.58 Thousand | -245.14 Thousand | -687.18 Thousand | -417.95 |
Interest Expense | 61.92 Thousand | 253.11 Thousand | 62.25 Thousand | 62.54 Thousand | 63.55 Thousand | 64.75 Thousand |
Income Tax Expense | -12.55 Thousand | -3.00 | -4.00 | 2.00 | 63.55 Thousand | 64.75 Thousand |
Earnings before Tax | -1.25 Million | -1.56 Million | 166.00 | -297.53 Thousand | -792.63 Thousand | -471.34 Thousand |
Net Income | -1.25 Million | -1.56 Million | 166.00 | -297.53 Thousand | -792.63 Thousand | -471.34 Thousand |
Earnings Per Share Basic | -0.02 | - | - | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.02 | - | - | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 55.93 Million | 53.86 Million | 54.99 Million | 54.39 Million | 53.22 Million | 51.85 Million |
Weighted Average Shares Outstanding (Diluted) | 55.93 Million | 53.86 Million | 54.99 Million | 54.39 Million | 53.22 Million | 51.85 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.18 Million | - | -322.76 Thousand | -230.54 Thousand | -672.06 Thousand | -415.36 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
RBT
LAGNAM
2599
LEVEL
2660
6012