Lagercrantz Group AB (publ) (LAGR-B.ST)
SEK 214.8
(0.66%)
SEK 214.8
(0.66%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 8.12 Billion | 7.24 Billion | 5.48 Billion | 4.09 Billion | 4.18 Billion | 3.93 Billion |
| Cost of Revenue | 4.93 Billion | 4.5 Billion | 3.38 Billion | 2.51 Billion | 2.61 Billion | 2.48 Billion |
| Gross Profit | 3.19 Billion | 2.74 Billion | 2.09 Billion | 1.57 Billion | 1.56 Billion | 1.44 Billion |
| Operating Expenses | 3.19 Billion | 1.68 Billion | 1.32 Billion | 1.04 Billion | 1.1 Billion | 1 Billion |
| Selling, General and Administrative Expenses | 1.96 Billion | 1.68 Billion | 1.33 Billion | 1.07 Billion | 1.11 Billion | 1.01 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | -2 Million | -25 Million | -4 Million | -7 Million |
| Cost and Expenses | 6.88 Billion | 6.19 Billion | 4.71 Billion | 3.55 Billion | 3.72 Billion | 3.49 Billion |
| Operating Income | 1.24 Billion | 1.05 Billion | 769 Million | 534 Million | 483 Million | 451 Million |
| Interest Expense | 140 Million | 75 Million | 28 Million | 24 Million | 22 Million | 19 Million |
| Income Tax Expense | 239 Million | 210 Million | 169 Million | 114 Million | 94 Million | 89 Million |
| Earnings before Tax | 1.11 Billion | 968 Million | 741 Million | 502 Million | 460 Million | 431 Million |
| Net Income | 877 Million | 758 Million | 572 Million | 388 Million | 366 Million | 342 Million |
| Earnings Per Share Basic | 4.26 | 3.73 | 2.81 | 1.91 | 1.80 | 1.68 |
| Earnings Per Share Diluted | 4.25 | 3.70 | 2.80 | 1.91 | 1.80 | 1.68 |
| Weighted Average Shares Outstanding | 205.95 Million | 203.43 Million | 203.54 Million | 203.3 Million | 203.15 Million | 203.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 206.22 Million | 204.71 Million | 204.1 Million | 203.67 Million | 203.61 Million | 203.61 Million |
| Gross Margin | 0.39 | 0.38 | 0.38 | 0.39 | 0.37 | 0.37 |
| EBIT Margin | 0.21 | 0.20 | 0.20 | 0.19 | 0.17 | 0.15 |
| Profit Margin | 0.11 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 |
| EBITDA | 1.7 Billion | 1.43 Billion | 1.08 Billion | 773 Million | 715 Million | 574 Million |
| Earnings Before Tax Margin | 0.15 | 0.15 | 0.14 | 0.13 | 0.12 | 0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.17 Billion | 2.25 Billion | 8.12 Billion | 2.15 Billion | 2.05 Billion | 1.87 Billion |
| Cost of Revenue | 1.32 Billion | 1.38 Billion | 4.93 Billion | 1.31 Billion | 1.24 Billion | 1.12 Billion |
| Gross Profit | 850 Million | 873 Million | 3.19 Billion | 848 Million | 805 Million | 744 Million |
| Operating Expenses | 514 Million | 539 Million | 1.98 Billion | 533 Million | 495 Million | 454 Million |
| Selling, General and Administrative Expenses | 520 Million | 539 Million | - | 533 Million | 496 Million | 461 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -6 Million | -2 Million | -6.69 Billion | -1.76 Billion | - | - |
| Cost and Expenses | 1.83 Billion | 1.91 Billion | 6.91 Billion | 1.84 Billion | 1.74 Billion | 1.58 Billion |
| Operating Income | 336 Million | 334 Million | 1.21 Billion | 315 Million | 353 Million | 290 Million |
| Interest Expense | 43 Million | 36 Million | 142 Million | 45 Million | 32 Million | 32 Million |
| Income Tax Expense | 69 Million | 80 Million | 239 Million | 58 Million | 59 Million | 54 Million |
| Earnings before Tax | 293 Million | 302 Million | 1.11 Billion | 298 Million | 284 Million | 258 Million |
| Net Income | 224 Million | 222 Million | 877 Million | 240 Million | 225 Million | 204 Million |
| Earnings Per Share Basic | 1.09 | 1.08 | - | 1.17 | 1.09 | 0.99 |
| Earnings Per Share Diluted | 1.08 | 1.08 | - | 1.16 | 1.09 | 0.99 |
| Weighted Average Shares Outstanding | 206.06 Million | 205.98 Million | 205.95 Million | 205.95 Million | 205.94 Million | 205.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 206.58 Million | 206.4 Million | 206.22 Million | 206.38 Million | 206.17 Million | 206.34 Million |
| Gross Margin | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.40 |
| EBIT Margin | 0.15 | 0.17 | - | 0.20 | 0.15 | 0.15 |
| Profit Margin | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 |
| EBITDA | 336 Million | 384 Million | - | 435 Million | 310 Million | 290 Million |
| Earnings Before Tax Margin | 0.15 | 0.15 | 0.15 | 0.15 | 0.17 | 0.15 |
VEEV
8210
RUIS
MRL
6196
WTC