Marlowe plc (MRL.L)

GBp 320.0

(0.31%)

Annual Income Statements

(In GBP)
Breakdown 2024 2023 2022 2021 2020 2019
Revenue 402.9 Million 465.7 Million 315.9 Million 192 Million 185.4 Million 128.5 Million
Cost of Revenue 251.3 Million 315.8 Million 202.4 Million 124.1 Million 120 Million 82.5 Million
Gross Profit 151.6 Million 149.9 Million 113.5 Million 67.9 Million 65.4 Million 46 Million
Operating Expenses 156.6 Million 111.3 Million 90 Million 58.9 Million 54.7 Million 43.4 Million
Selling, General and Administrative Expenses 119.5 Million 111.3 Million 90 Million 58.9 Million 54.7 Million 37.3 Million
Research and Development Expenses - - - - - -
Other Expenses 37.1 Million - - - - -
Cost and Expenses 407.9 Million 427.1 Million 292.4 Million 183 Million 174.7 Million 125.9 Million
Operating Income -5 Million 38.6 Million 23.5 Million 9 Million 10.7 Million 6.9 Million
Interest Expense 12.3 Million 10.7 Million 3.9 Million 2.6 Million 1.6 Million 600 Thousand
Income Tax Expense -3.2 Million -3.1 Million 5.2 Million 100 Thousand 900 Thousand 500 Thousand
Earnings before Tax -16.9 Million -6.9 Million 5.9 Million -1.6 Million 500 Thousand 2 Million
Net Income -10.2 Million -3.8 Million 700 Thousand -1.7 Million -400 Thousand 1.5 Million
Earnings Per Share Basic -0.14 -0.04 0.01 -0.03 -0.01 0.04
Earnings Per Share Diluted -0.11 -0.04 0.01 -0.03 -0.01 0.04
Weighted Average Shares Outstanding 71.78 Million 95.86 Million 81.99 Million 55.6 Million 45.05 Million 38.01 Million
Weighted Average Shares Outstanding (Diluted) 96.41 Million 95.86 Million 83.29 Million 55.6 Million 45.05 Million 39.76 Million
Gross Margin 0.38 0.32 0.36 0.35 0.35 0.36
EBIT Margin 0.10 0.17 0.16 0.13 0.12 0.08
Profit Margin -0.03 -0.01 0.00 -0.01 -0.00 0.01
EBITDA 41.1 Million 44.2 Million 37.1 Million 24.4 Million 21.4 Million 10.1 Million
Earnings Before Tax Margin -0.01 0.08 0.07 0.05 0.06 0.05

Income Statement Charts