Raymond Limited (RAYMOND.NS)
INR 1707.15
(-1.06%)
INR 1707.15
(-1.06%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 90.19 Billion | 82.14 Billion | 61.07 Billion | 34.24 Billion | 64.53 Billion | 65.45 Billion |
| Cost of Revenue | 52.78 Billion | 48.11 Billion | 37.13 Billion | 21.92 Billion | 37.59 Billion | 37.27 Billion |
| Gross Profit | 37.4 Billion | 34.03 Billion | 23.94 Billion | 12.32 Billion | 26.94 Billion | 28.17 Billion |
| Operating Expenses | 14.91 Billion | 25.14 Billion | 19.13 Billion | 15.63 Billion | 24.91 Billion | 24.13 Billion |
| Selling, General and Administrative Expenses | 14.91 Billion | 6.05 Billion | 4.43 Billion | 2.32 Billion | 5.42 Billion | 5.75 Billion |
| Research and Development Expenses | - | 3.33 Million | 3.34 Million | 4.3 Million | 6.47 Million | 5.3 Million |
| Other Expenses | - | 1.22 Billion | 304.71 Million | 129.79 Million | 155.43 Million | 167.52 Million |
| Cost and Expenses | 67.7 Billion | 73.25 Billion | 56.26 Billion | 37.56 Billion | 62.5 Billion | 61.4 Billion |
| Operating Income | 22.49 Billion | 9.74 Billion | 4.86 Billion | -3.3 Billion | 2.02 Billion | 4.06 Billion |
| Interest Expense | 3.75 Billion | 2.57 Billion | 2.26 Billion | 2.75 Billion | 3.01 Billion | 2.31 Billion |
| Income Tax Expense | 2.22 Billion | 2 Billion | -218.98 Million | -1.6 Billion | -428.41 Million | 856.2 Million |
| Earnings before Tax | 8.72 Billion | 7.37 Billion | 2.43 Billion | -4.64 Billion | 1.58 Billion | 2.6 Billion |
| Net Income | 16.37 Billion | 5.28 Billion | 2.6 Billion | -2.97 Billion | 1.96 Billion | 1.67 Billion |
| Earnings Per Share Basic | 246.07 | 79.45 | 39.11 | -44.63 | 31.44 | 27.37 |
| Earnings Per Share Diluted | 245.73 | 79.45 | 39.11 | -44.63 | 31.16 | 27.37 |
| Weighted Average Shares Outstanding | 66.55 Million | 66.57 Million | 66.57 Million | 66.55 Million | 62.38 Million | 61.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 66.64 Million | 66.57 Million | 66.57 Million | 66.55 Million | 62.94 Million | 61.38 Million |
| Gross Margin | 0.41 | 0.41 | 0.39 | 0.36 | 0.42 | 0.43 |
| EBIT Margin | 0.17 | 0.15 | 0.13 | 0.01 | 0.12 | 0.10 |
| Profit Margin | 0.18 | 0.06 | 0.04 | -0.09 | 0.03 | 0.03 |
| EBITDA | 15.31 Billion | 12.14 Billion | 7.17 Billion | 1.35 Billion | 6.49 Billion | 6.89 Billion |
| Earnings Before Tax Margin | 0.25 | 0.12 | 0.08 | -0.10 | 0.03 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 10.44 Billion | 9.37 Billion | 26.08 Billion | 90.19 Billion | 23.86 Billion | 22.53 Billion |
| Cost of Revenue | 8.65 Billion | 7.66 Billion | 18.79 Billion | 66.56 Billion | 13.83 Billion | 13.18 Billion |
| Gross Profit | 1.79 Billion | 1.71 Billion | 7.29 Billion | 23.63 Billion | 10.02 Billion | 9.34 Billion |
| Operating Expenses | 1.03 Billion | 1.09 Billion | 3.81 Billion | 13.37 Billion | 7.11 Billion | 6.85 Billion |
| Selling, General and Administrative Expenses | 1.03 Billion | 1.09 Billion | 3.81 Billion | - | 3.49 Billion | 3.36 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 606.2 Million | 776.8 Million | 2.66 Billion | 641.8 Million | 672.6 Million |
| Cost and Expenses | 9.68 Billion | 8.75 Billion | 22.6 Billion | 79.94 Billion | 20.94 Billion | 20.04 Billion |
| Operating Income | 758.5 Million | 618.9 Million | 3.47 Billion | 10.25 Billion | 3.51 Billion | 3.24 Billion |
| Interest Expense | 288.9 Million | 306.3 Million | 1.03 Billion | 3.75 Billion | 1.03 Billion | 892.8 Million |
| Income Tax Expense | 299.7 Million | 215.5 Million | 826 Million | 2.22 Billion | 626.1 Million | 507.3 Million |
| Earnings before Tax | 1.02 Billion | 918.8 Million | 3.12 Billion | 8.72 Billion | 2.48 Billion | 2.11 Billion |
| Net Income | 600.3 Million | 73.66 Billion | 2.29 Billion | 16.37 Billion | 1.83 Billion | 1.59 Billion |
| Earnings Per Share Basic | 9.02 | 1106.88 | 34.45 | - | 27.57 | 24.01 |
| Earnings Per Share Diluted | 9.01 | 1100.16 | 34.45 | - | 27.57 | 24.01 |
| Weighted Average Shares Outstanding | 66.55 Million | 66.55 Million | 66.55 Million | 66.55 Million | 66.55 Million | 66.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 66.62 Million | 66.95 Million | 66.55 Million | 66.55 Million | 66.55 Million | 66.55 Million |
| Gross Margin | 0.17 | 0.18 | 0.28 | 0.26 | 0.42 | 0.41 |
| EBIT Margin | 0.16 | 0.11 | 0.17 | - | 0.18 | 0.17 |
| Profit Margin | 0.06 | 7.86 | 0.09 | 0.18 | 0.08 | 0.07 |
| EBITDA | 1.72 Billion | 1.01 Billion | 4.35 Billion | - | 4.21 Billion | 3.89 Billion |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.13 | 0.11 | 0.15 | 0.14 |
KHAITANLTD
MRL
6196
3114
4109
3223