Chenbro Micom Co., Ltd. (8210.TW)
TWD 272.0
(-0.73%)
TWD 272.0
(-0.73%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 11.24 Billion | 10.55 Billion | 9.42 Billion | 7.54 Billion | 6.83 Billion | 6.52 Billion |
| Cost of Revenue | 8.67 Billion | 8.42 Billion | 7.57 Billion | 5.61 Billion | 4.73 Billion | 4.8 Billion |
| Gross Profit | 2.56 Billion | 2.13 Billion | 1.84 Billion | 1.93 Billion | 2.09 Billion | 1.71 Billion |
| Operating Expenses | 1.12 Billion | 978.61 Million | 960.95 Million | 967.73 Million | 967.48 Million | 890.55 Million |
| Selling, General and Administrative Expenses | 925.31 Million | 791.53 Million | 757.03 Million | 741.83 Million | 740.18 Million | 688.82 Million |
| Research and Development Expenses | 201.97 Million | 187.08 Million | 203.91 Million | 225.89 Million | 227.3 Million | 201.73 Million |
| Other Expenses | - | 229.39 Million | -742 Thousand | 227.93 Million | 33.25 Million | 48.75 Million |
| Cost and Expenses | 9.8 Billion | 9.4 Billion | 8.54 Billion | 6.58 Billion | 5.7 Billion | 5.69 Billion |
| Operating Income | 1.44 Billion | 1.4 Billion | 903.01 Million | 1.21 Billion | 1.16 Billion | 824.19 Million |
| Interest Expense | 79.65 Million | 47.93 Million | 16.49 Million | 10.04 Million | 8.76 Million | 9.42 Million |
| Income Tax Expense | 322.59 Million | 334.25 Million | 213.96 Million | 229.6 Million | 241.45 Million | 228.38 Million |
| Earnings before Tax | 1.42 Billion | 1.34 Billion | 885.99 Million | 1.2 Billion | 1.15 Billion | 870.73 Million |
| Net Income | 1.08 Billion | 998.68 Million | 672.9 Million | 976.85 Million | 911.95 Million | 642.35 Million |
| Earnings Per Share Basic | 9.03 | 8.32 | 5.62 | 8.16 | 7.62 | 5.37 |
| Earnings Per Share Diluted | 8.95 | 8.19 | 5.56 | 8.08 | 7.54 | 5.29 |
| Weighted Average Shares Outstanding | 120.23 Million | 120.06 Million | 119.83 Million | 119.72 Million | 119.72 Million | 119.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 121.23 Million | 121.87 Million | 121.02 Million | 120.85 Million | 120.92 Million | 121.35 Million |
| Gross Margin | 0.23 | 0.20 | 0.20 | 0.26 | 0.31 | 0.26 |
| EBIT Margin | 0.16 | 0.17 | 0.13 | 0.19 | 0.20 | 0.16 |
| Profit Margin | 0.10 | 0.09 | 0.07 | 0.13 | 0.13 | 0.10 |
| EBITDA | 1.8 Billion | 1.76 Billion | 1.24 Billion | 1.43 Billion | 1.36 Billion | 1.07 Billion |
| Earnings Before Tax Margin | 0.13 | 0.13 | 0.10 | 0.16 | 0.17 | 0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.6 Billion | 2.77 Billion | 11.24 Billion | 4.72 Billion | 2.35 Billion | 2.51 Billion |
| Cost of Revenue | 2.69 Billion | 2.08 Billion | 8.67 Billion | 3.58 Billion | 1.79 Billion | 1.92 Billion |
| Gross Profit | 910.55 Million | 688.73 Million | 2.56 Billion | 1.14 Billion | 560.2 Million | 592.92 Million |
| Operating Expenses | 338.42 Million | 244.94 Million | 1.12 Billion | 368.68 Million | 278.18 Million | 249.87 Million |
| Selling, General and Administrative Expenses | 254.5 Million | 240.12 Million | - | 300.98 Million | 243.81 Million | 207.19 Million |
| Research and Development Expenses | 74 Million | 51.19 Million | - | 67.7 Million | 46.31 Million | 47.78 Million |
| Other Expenses | -9.9 Million | 57.98 Million | 14.38 Million | -91.97 Million | 58.96 Million | 43.56 Million |
| Cost and Expenses | 3.03 Billion | 2.32 Billion | 9.8 Billion | 3.95 Billion | 2.07 Billion | 2.17 Billion |
| Operating Income | 572.13 Million | 512.54 Million | 1.44 Billion | 778.3 Million | 344.76 Million | 396.83 Million |
| Interest Expense | 18.32 Million | 18.33 Million | 79.65 Million | 18.46 Million | 19.04 Million | 18.8 Million |
| Income Tax Expense | 150.89 Million | 118.21 Million | 322.59 Million | 139.64 Million | 77.57 Million | 107.48 Million |
| Earnings before Tax | 608.05 Million | 494.15 Million | 1.42 Billion | 696.41 Million | 326.31 Million | 378.33 Million |
| Net Income | 453.31 Million | 364.92 Million | 1.08 Billion | 558.14 Million | 250.39 Million | 249.19 Million |
| Earnings Per Share Basic | 3.77 | 3.03 | - | 4.64 | 2.08 | 2.07 |
| Earnings Per Share Diluted | 3.64 | 2.98 | - | 4.60 | 2.07 | 2.07 |
| Weighted Average Shares Outstanding | 120.37 Million | 120.43 Million | 120.23 Million | 120.37 Million | 120.27 Million | 120.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 124.53 Million | 122.45 Million | 121.23 Million | 121.38 Million | 120.81 Million | 120.63 Million |
| Gross Margin | 0.25 | 0.25 | 0.23 | 0.24 | 0.24 | 0.24 |
| EBIT Margin | 0.18 | 0.22 | - | 0.18 | 0.18 | 0.18 |
| Profit Margin | 0.13 | 0.13 | 0.10 | 0.12 | 0.11 | 0.10 |
| EBITDA | 651.46 Million | 602.22 Million | - | 874.62 Million | 412.62 Million | 464.72 Million |
| Earnings Before Tax Margin | 0.16 | 0.18 | 0.13 | 0.16 | 0.15 | 0.16 |
RUIS
2180
3118
WTC
LAGR-B
VEEV