Kindred Group plc (KIND-SDB.ST)
SEK 129.1
(0.08%)
SEK 129.1
(0.08%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.21 Billion | 1.06 Billion | 1.25 Billion | 1.13 Billion | 912.8 Million | 907.6 Million |
| Cost of Revenue | 530.7 Million | 484.9 Million | 506 Million | 465 Million | 404.2 Million | 355.4 Million |
| Gross Profit | 679.8 Million | 583.8 Million | 753.6 Million | 665.2 Million | 508.6 Million | 552.2 Million |
| Operating Expenses | 929.6 Million | 514.1 Million | 470.4 Million | 437.4 Million | 435.7 Million | 393.3 Million |
| Selling, General and Administrative Expenses | 220.7 Million | 227.2 Million | 234.7 Million | 204.5 Million | 211.7 Million | 189.8 Million |
| Research and Development Expenses | 69.9 Million | 61.2 Million | 44.7 Million | 41.2 Million | 15 Million | 26.5 Million |
| Other Expenses | 473.3 Million | 286.9 Million | 235.7 Million | 232.9 Million | 209 Million | 177 Million |
| Cost and Expenses | 1.14 Billion | 999 Million | 976.4 Million | 902.4 Million | 839.9 Million | 748.7 Million |
| Operating Income | 68.2 Million | 131.3 Million | 342.2 Million | 205.8 Million | 70.9 Million | 156 Million |
| Interest Expense | 11.3 Million | 5.9 Million | 6.2 Million | 6.2 Million | 6.6 Million | 4.6 Million |
| Income Tax Expense | 12.3 Million | 6.7 Million | 43.1 Million | 27.9 Million | 10.5 Million | 17.9 Million |
| Earnings before Tax | 59.5 Million | 126.8 Million | 338.4 Million | 193.1 Million | 67.1 Million | 149.5 Million |
| Net Income | 46.5 Million | 119.9 Million | 295.3 Million | 165.2 Million | 56.6 Million | 131.6 Million |
| Earnings Per Share Basic | 0.21 | 0.54 | 1.31 | 0.73 | 0.25 | 0.58 |
| Earnings Per Share Diluted | 0.21 | 0.54 | 1.30 | 0.72 | 0.25 | 0.58 |
| Weighted Average Shares Outstanding | 221.42 Million | 220.06 Million | 226.14 Million | 227.02 Million | 226.66 Million | 227.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 218.04 Million | 222.09 Million | 227.76 Million | 229.08 Million | 228.38 Million | 228.34 Million |
| Gross Margin | 0.56 | 0.55 | 0.60 | 0.59 | 0.56 | 0.61 |
| EBIT Margin | 0.11 | 0.18 | 0.26 | 0.25 | 0.15 | 0.22 |
| Profit Margin | 0.04 | 0.11 | 0.23 | 0.15 | 0.06 | 0.14 |
| EBITDA | 134.4 Million | 188.9 Million | 393.5 Million | 259.9 Million | 128.9 Million | 200.9 Million |
| Earnings Before Tax Margin | 0.06 | 0.12 | 0.27 | 0.18 | 0.08 | 0.17 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 294.5 Million | 325.7 Million | 307.7 Million | 1.21 Billion | 312.9 Million | 283.9 Million |
| Cost of Revenue | 126.7 Million | 140.3 Million | 135.1 Million | 530.7 Million | 136.7 Million | 125.1 Million |
| Gross Profit | 167.8 Million | 185.4 Million | 172.6 Million | 679.8 Million | 176.2 Million | 158.8 Million |
| Operating Expenses | 120.1 Million | 125.9 Million | 132.3 Million | 577.6 Million | 164.4 Million | 138.1 Million |
| Selling, General and Administrative Expenses | 47 Million | 52 Million | 52.7 Million | - | 59.9 Million | 53.4 Million |
| Research and Development Expenses | - | - | - | - | 69.9 Million | - |
| Other Expenses | 73.1 Million | -700 Thousand | 1.4 Million | -7 Million | -7.7 Million | -1.3 Million |
| Cost and Expenses | 246.8 Million | 266.2 Million | 267.4 Million | 1.1 Billion | 301.1 Million | 263.2 Million |
| Operating Income | 14.4 Million | 57.2 Million | 41.8 Million | 68.2 Million | -17.2 Million | 17.6 Million |
| Interest Expense | 2.2 Million | 2.5 Million | 2.4 Million | 11.3 Million | 3 Million | 3 Million |
| Income Tax Expense | 2.9 Million | 11.1 Million | 8.4 Million | 12.3 Million | -400 Thousand | 2.5 Million |
| Earnings before Tax | 12.9 Million | 57.3 Million | 39.8 Million | 59.5 Million | -19.1 Million | 15.1 Million |
| Net Income | 9.6 Million | 44.5 Million | 31.4 Million | 46.5 Million | -19.1 Million | 12.4 Million |
| Earnings Per Share Basic | 0.60 | 0.21 | 0.15 | - | -0.09 | 0.06 |
| Earnings Per Share Diluted | 0.60 | 0.21 | 0.14 | - | -0.09 | 0.06 |
| Weighted Average Shares Outstanding | 215.82 Million | 215.56 Million | 215.15 Million | 215.59 Million | 211.03 Million | 215 Million |
| Weighted Average Shares Outstanding (Diluted) | 217.38 Million | 216.91 Million | 216.67 Million | 215.59 Million | 216.92 Million | 216.66 Million |
| Gross Margin | 0.57 | 0.57 | 0.56 | 0.56 | 0.56 | 0.56 |
| EBIT Margin | 0.10 | 0.23 | 0.19 | - | 0.08 | 0.13 |
| Profit Margin | 0.03 | 0.14 | 0.10 | 0.04 | -0.06 | 0.04 |
| EBITDA | 30.6 Million | 75.4 Million | 58.5 Million | - | 25.2 Million | 36.2 Million |
| Earnings Before Tax Margin | 0.05 | 0.18 | 0.14 | 0.06 | -0.05 | 0.06 |
603580
SCANFL
TM
URU
KNOW
IGPFF