CAD 0.56
(-3.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 9.58 Million | 949.19 Thousand | - | - | - | - |
Cost of Revenue | 12.17 Million | 1.95 Million | 194.28 Thousand | 14.59 Thousand | 5251.73 | 3791.19 |
Gross Profit | -2.58 Million | -1 Million | -194.28 Thousand | -14.59 Thousand | -5251.73 | -3791.19 |
Operating Expenses | 8.87 Million | 4.86 Million | 5.25 Million | 4.91 Million | 1.95 Million | 2.03 Million |
Selling, General and Administrative Expenses | 3.14 Million | 1.75 Million | 3.96 Million | 820.03 Thousand | 1.27 Million | 1.12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 37.91 Thousand | 31 Thousand | 18.41 Thousand | -30.22 Thousand | 2025.91 |
Cost and Expenses | 21.05 Million | 6.82 Million | 5.44 Million | 4.93 Million | 1.96 Million | 2.04 Million |
Operating Income | -8.06 Million | -12.83 Million | -5.75 Million | -4.91 Million | -1.96 Million | -2.03 Million |
Interest Expense | - | 122.62 Thousand | 432.89 Thousand | 103.88 Thousand | 73.41 Thousand | 81.44 Thousand |
Income Tax Expense | - | -1.58 Million | -482.72 Thousand | 19.55 Thousand | -1288.25 | 43.88 Thousand |
Earnings before Tax | -1.98 Million | -18.21 Million | -5.69 Million | -5.15 Million | -2.06 Million | -2.11 Million |
Net Income | -1.04 Million | -16.46 Million | -5.18 Million | -5.05 Million | -1.99 Million | -2.07 Million |
Earnings Per Share Basic | - | -0.48 | -0.18 | -0.25 | -0.16 | -0.36 |
Earnings Per Share Diluted | 0.00 | -0.48 | -0.18 | -0.25 | -0.16 | -0.36 |
Weighted Average Shares Outstanding | 1.5 Billion | 34.39 Million | 28.66 Million | 20.56 Million | 12.06 Million | 5.81 Million |
Weighted Average Shares Outstanding (Diluted) | 38.94 Million | 34.39 Million | 28.66 Million | 20.56 Million | 12.06 Million | 5.81 Million |
Gross Margin | -0.27 | -1.06 | - | - | - | - |
EBIT Margin | 0.10 | -12.94 | - | - | - | - |
Profit Margin | -0.11 | -17.35 | - | - | - | - |
EBITDA | 1 Million | -13.19 Million | -6.53 Million | -6.35 Million | -2.48 Million | -2.71 Million |
Earnings Before Tax Margin | -0.84 | -13.52 | - | - | - | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 10.03 Million | 12.93 Million | 5.19 Million | 7.76 Million | - | 48.83 Thousand |
Cost of Revenue | 8.09 Million | 20.89 Million | 8.72 Million | 13.99 Million | 131.46 Thousand | 1.24 Million |
Gross Profit | 1.94 Million | -7.96 Million | -3.52 Million | -6.23 Million | -131.46 Thousand | -1.19 Million |
Operating Expenses | -1.00 | 3.14 Million | 1.03 Million | 937.03 Thousand | 1.51 Million | 482.79 Thousand |
Selling, General and Administrative Expenses | 709.48 Thousand | - | 1.09 Million | 931.59 Thousand | 378.79 Thousand | 481.93 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.00 | 97.33 Thousand | 60.86 Thousand | -5440.00 | 3318.00 | -860.00 |
Cost and Expenses | 8.09 Million | 24.03 Million | 9.75 Million | 14.92 Million | 1.51 Million | 1.72 Million |
Operating Income | 1.94 Million | -11.1 Million | -4.55 Million | -7.16 Million | -1.36 Million | -1.67 Million |
Interest Expense | 1.59 Million | 238.54 Thousand | 163.49 Thousand | 3.59 Million | 2.3 Million | 1.69 Million |
Income Tax Expense | 2.21 Million | -944.87 Thousand | 439.62 Thousand | -1.18 Million | 2.28 Million | -211.68 Thousand |
Earnings before Tax | -2.1 Million | -1.98 Million | 18.12 Million | -11.02 Million | -3.71 Million | -4.16 Million |
Net Income | -2.21 Million | -1.04 Million | 17.68 Million | -9.84 Million | -3.69 Million | -3.95 Million |
Earnings Per Share Basic | -0.06 | - | 0.41 | -0.25 | -0.09 | -0.11 |
Earnings Per Share Diluted | -0.06 | - | 0.41 | -0.25 | -0.09 | -0.11 |
Weighted Average Shares Outstanding | 38.94 Million | 38.94 Million | 43.57 Million | 40 Million | 39.4 Million | 34.98 Million |
Weighted Average Shares Outstanding (Diluted) | 38.94 Million | 38.94 Million | 43.57 Million | 40 Million | 39.4 Million | 34.98 Million |
Gross Margin | 0.19 | -0.62 | -0.68 | -0.80 | - | -24.42 |
EBIT Margin | -0.03 | - | -1.71 | -0.04 | - | -31.43 |
Profit Margin | -0.22 | -0.08 | 3.40 | -1.27 | - | -81.04 |
EBITDA | -274 Thousand | - | -8.89 Million | -297.34 Thousand | -1.26 Million | -1.53 Million |
Earnings Before Tax Margin | 0.19 | -0.86 | -0.88 | -0.92 | - | -34.30 |
BOWFF
600161
STMRF
KIND-SDB
603580
SCANFL