EUR 8.02
(-1.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 901.56 Million | 843.75 Million | 695.73 Million | 595.34 Million | 579.41 Million | 563.03 Million |
Cost of Revenue | 820.3 Million | 609.92 Million | 488.36 Million | 407.87 Million | 388.93 Million | 383.06 Million |
Gross Profit | 81.25 Million | 233.82 Million | 207.37 Million | 187.46 Million | 190.48 Million | 179.96 Million |
Operating Expenses | 20.8 Million | 188.63 Million | 168.28 Million | 153.86 Million | 151.77 Million | 142.43 Million |
Selling, General and Administrative Expenses | 20.8 Million | 5.6 Million | 5.77 Million | 4.46 Million | 3.51 Million | 3.77 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 183.03 Million | 162.51 Million | 149.39 Million | 148.25 Million | 85 Thousand |
Cost and Expenses | 841.11 Million | 798.56 Million | 656.64 Million | 561.74 Million | 540.7 Million | 525.49 Million |
Operating Income | 60.45 Million | 45.38 Million | 39.58 Million | 32.44 Million | 35.34 Million | 37.77 Million |
Interest Expense | 3.16 Million | 1.82 Million | 1.12 Million | 1.2 Million | 1.44 Million | 1.23 Million |
Income Tax Expense | 13.39 Million | 6.67 Million | 7.9 Million | 4.89 Million | 5.95 Million | 7.14 Million |
Earnings before Tax | 61.61 Million | 41.71 Million | 37.65 Million | 41.79 Million | 34.03 Million | 36.03 Million |
Net Income | 48.21 Million | 35.04 Million | 29.75 Million | 36.89 Million | 28.09 Million | 28.89 Million |
Earnings Per Share Basic | 0.74 | 0.54 | 0.46 | 0.57 | 0.44 | 0.45 |
Earnings Per Share Diluted | 0.74 | 0.53 | 0.46 | 0.57 | 0.43 | 0.45 |
Weighted Average Shares Outstanding | 64.86 Million | 64.83 Million | 64.7 Million | 64.38 Million | 64.29 Million | 63.94 Million |
Weighted Average Shares Outstanding (Diluted) | 65.03 Million | 65.73 Million | 64.7 Million | 65.18 Million | 65.12 Million | 64.47 Million |
Gross Margin | 0.09 | 0.28 | 0.30 | 0.31 | 0.33 | 0.32 |
EBIT Margin | 0.09 | 0.07 | 0.08 | 0.08 | 0.09 | 0.08 |
Profit Margin | 0.05 | 0.04 | 0.04 | 0.06 | 0.05 | 0.05 |
EBITDA | 84.43 Million | 61.48 Million | 54.54 Million | 59.37 Million | 53.86 Million | 47.16 Million |
Earnings Before Tax Margin | 0.07 | 0.05 | 0.06 | 0.05 | 0.06 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 173.3 Million | 195.5 Million | 198.9 Million | 220.8 Million | 901.56 Million | 212.8 Million |
Cost of Revenue | 100 Thousand | 181.9 Million | -200 Thousand | 207.5 Million | 820.3 Million | -2.1 Million |
Gross Profit | 173.2 Million | 13.6 Million | 199.1 Million | 13.3 Million | 81.25 Million | 214.9 Million |
Operating Expenses | 161 Million | 180.4 Million | 186.4 Million | -200 Thousand | 20.8 Million | 199.7 Million |
Selling, General and Administrative Expenses | - | - | - | 122.21 Million | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 161 Million | 180.4 Million | - | 200 Thousand | 2000.00 | - |
Cost and Expenses | 161.1 Million | 181.9 Million | 186.2 Million | 207.3 Million | 841.11 Million | 197.6 Million |
Operating Income | 12.1 Million | 13.6 Million | 12.7 Million | 13.5 Million | 60.45 Million | 15.2 Million |
Interest Expense | 200 Thousand | - | - | 600 Thousand | 3.16 Million | 700 Thousand |
Income Tax Expense | 3.1 Million | 3.1 Million | 3.1 Million | 3.2 Million | 13.39 Million | 3.5 Million |
Earnings before Tax | 11.9 Million | 14 Million | 12.9 Million | 14.1 Million | 61.61 Million | 14.6 Million |
Net Income | 8.7 Million | 10.8 Million | 9.8 Million | 10.91 Million | 48.21 Million | 11 Million |
Earnings Per Share Basic | 0.13 | 0.17 | 0.15 | 0.17 | - | 0.17 |
Earnings Per Share Diluted | 0.13 | 0.17 | 0.15 | 0.17 | - | 0.17 |
Weighted Average Shares Outstanding | 66.92 Million | 65.19 Million | 65.19 Million | 65.19 Million | 64.86 Million | 65.17 Million |
Weighted Average Shares Outstanding (Diluted) | 66.92 Million | 65.19 Million | 65.19 Million | 65.19 Million | 65.03 Million | 65.17 Million |
Gross Margin | 1.00 | 0.07 | 1.00 | 0.06 | 0.09 | 1.01 |
EBIT Margin | 0.10 | 0.10 | 0.09 | 0.08 | - | 0.09 |
Profit Margin | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 |
EBITDA | 17.3 Million | 18.7 Million | 17.7 Million | 18.4 Million | - | 20 Million |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.06 | 0.06 | 0.07 | 0.07 |
TM
BOWFF
600161
IGPFF
KIND-SDB
603580