SEK 139.0
(0.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.11 Billion | 6.83 Billion | 4.81 Billion | 3.37 Billion | 3.33 Billion | 3.08 Billion |
Cost of Revenue | 6.78 Billion | 5.66 Billion | 3.95 Billion | 2.8 Billion | 2.77 Billion | 2.52 Billion |
Gross Profit | 325.22 Million | 1.17 Billion | 861.19 Million | 575.34 Million | 563.26 Million | 553.94 Million |
Operating Expenses | 775.54 Million | 723.37 Million | 498.53 Million | 254.25 Million | 251.12 Million | 244.9 Million |
Selling, General and Administrative Expenses | 410.94 Million | 425.25 Million | 299.71 Million | 168.28 Million | 171.73 Million | 226.87 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 364.59 Million | 723.37 Million | 198.81 Million | 85.96 Million | 79.38 Million | -208.83 Million |
Cost and Expenses | 6.8 Billion | 6.38 Billion | 4.44 Billion | 3.05 Billion | 3.02 Billion | 2.77 Billion |
Operating Income | 309.79 Million | 447.14 Million | 363.29 Million | 322.69 Million | 313.09 Million | 308.96 Million |
Interest Expense | 17.98 Million | 35.49 Million | 10.47 Million | 4.87 Million | 5.84 Million | 1.86 Million |
Income Tax Expense | 62.29 Million | 91.48 Million | 75.31 Million | 74.02 Million | 71.45 Million | 71.7 Million |
Earnings before Tax | 304.13 Million | 483.67 Million | 370.13 Million | 331.87 Million | 313.19 Million | 303.65 Million |
Net Income | 239.63 Million | 385.02 Million | 290.47 Million | 249.78 Million | 232.18 Million | 223.02 Million |
Earnings Per Share Basic | 8.75 | 14.05 | 12.26 | 12.96 | 12.06 | 11.62 |
Earnings Per Share Diluted | 8.75 | 14.05 | 12.26 | 12.96 | 12.06 | 11.62 |
Weighted Average Shares Outstanding | 27.4 Million | 27.4 Million | 23.7 Million | 19.28 Million | 19.25 Million | 19.19 Million |
Weighted Average Shares Outstanding (Diluted) | 27.4 Million | 27.4 Million | 23.7 Million | 19.28 Million | 19.25 Million | 19.19 Million |
Gross Margin | 0.05 | 0.17 | 0.18 | 0.17 | 0.17 | 0.18 |
EBIT Margin | 0.11 | 0.12 | 0.12 | 0.13 | 0.12 | 0.10 |
Profit Margin | 0.03 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 |
EBITDA | 750.45 Million | 840.23 Million | 582.08 Million | 421.52 Million | 405.51 Million | 327.07 Million |
Earnings Before Tax Margin | 0.04 | 0.07 | 0.08 | 0.10 | 0.09 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.32 Billion | 1.68 Billion | 1.76 Billion | 1.82 Billion | 7.09 Billion | 1.54 Billion |
Cost of Revenue | 1.3 Billion | 1.65 Billion | 1.67 Billion | 1.71 Billion | 6.78 Billion | 1.51 Billion |
Gross Profit | 16.3 Million | 24 Million | 94.8 Million | 105.9 Million | 308.8 Million | 31.4 Million |
Operating Expenses | - | 1.65 Billion | 1.67 Billion | -4.29 Billion | -16.39 Million | 1.51 Billion |
Selling, General and Administrative Expenses | - | - | - | 410.94 Million | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -26.5 Million | - | - | 16.39 Million | - |
Cost and Expenses | 1.3 Billion | 1.65 Billion | 1.67 Billion | 1.71 Billion | 6.77 Billion | 1.51 Billion |
Operating Income | 16.3 Million | 24 Million | 94.8 Million | 105.9 Million | 325.2 Million | 15.9 Million |
Interest Expense | 14 Million | 15.1 Million | 16.3 Million | 2.78 Million | 63.28 Million | 11.5 Million |
Income Tax Expense | 1.7 Million | 6.4 Million | 18.2 Million | 7.5 Million | 62.3 Million | 12.4 Million |
Earnings before Tax | 5.1 Million | 11.9 Million | 82.2 Million | 99 Million | 304.1 Million | 38.7 Million |
Net Income | 3.2 Million | 3 Million | 61 Million | 90.83 Million | 239.63 Million | 29.5 Million |
Earnings Per Share Basic | 0.12 | 0.11 | 2.23 | 3.32 | - | 1.08 |
Earnings Per Share Diluted | 0.12 | 0.11 | 2.23 | 3.32 | - | 1.08 |
Weighted Average Shares Outstanding | 27.34 Million | 27.34 Million | 27.34 Million | 27.38 Million | 27.4 Million | 27.4 Million |
Weighted Average Shares Outstanding (Diluted) | 27.34 Million | 27.34 Million | 27.34 Million | 27.38 Million | 27.4 Million | 27.4 Million |
Gross Margin | 0.01 | 0.01 | 0.05 | 0.06 | 0.04 | 0.02 |
EBIT Margin | 0.08 | 0.07 | 0.10 | 0.10 | - | 0.10 |
Profit Margin | 0.00 | 0.00 | 0.03 | 0.05 | 0.03 | 0.02 |
EBITDA | 104.2 Million | 109.7 Million | 180.1 Million | 191 Million | - | 153 Million |
Earnings Before Tax Margin | 0.01 | 0.01 | 0.05 | 0.06 | 0.05 | 0.01 |
IGPFF
KIND-SDB
603580
6571
ARG
URU