Kancera AB (publ) (KAN.ST)
SEK 1.22
(9.09%)
SEK 1.22
(9.09%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.03 Million | 753 Thousand | 1.7 Million | 90 Thousand | 3.21 Million | 358 Thousand |
| Cost of Revenue | 3 Million | 360 Thousand | 320 Thousand | 27 Thousand | 96 Thousand | 72 Thousand |
| Gross Profit | -1.96 Million | 393 Thousand | 1.38 Million | 63 Thousand | 3.12 Million | 286 Thousand |
| Operating Expenses | 63.07 Million | 52.68 Million | 46.96 Million | 49.23 Million | 39.03 Million | 46.74 Million |
| Selling, General and Administrative Expenses | 8.08 Million | 7.07 Million | 4.32 Million | 12.59 Million | 6.6 Million | 5.43 Million |
| Research and Development Expenses | 57.98 Million | 45.6 Million | 42.63 Million | 39.27 Million | 34.5 Million | 45.24 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 66.07 Million | 52.68 Million | 46.96 Million | 49.25 Million | 39.12 Million | 46.81 Million |
| Operating Income | -65.04 Million | -51.93 Million | -45.25 Million | -46.51 Million | -35.65 Million | -45.92 Million |
| Interest Expense | - | 118 Thousand | 17 Thousand | 1.09 Million | 214 Thousand | 40 Thousand |
| Income Tax Expense | - | -432 Thousand | -413 Thousand | -2.54 Million | -226 Thousand | -251 Thousand |
| Earnings before Tax | -64.88 Million | -52.48 Million | -45.68 Million | -47.55 Million | -36.09 Million | -45.93 Million |
| Net Income | -64.88 Million | -52.48 Million | -45.68 Million | -47.55 Million | -36.09 Million | -45.93 Million |
| Earnings Per Share Basic | -0.80 | -0.88 | -0.68 | -1.08 | -1.41 | -2.10 |
| Earnings Per Share Diluted | -0.80 | -0.88 | -0.68 | -1.08 | -1.41 | -2.10 |
| Weighted Average Shares Outstanding | 81.5 Million | 59.53 Million | 66.94 Million | 43.94 Million | 25.61 Million | 21.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 81.5 Million | 59.53 Million | 66.94 Million | 43.94 Million | 25.61 Million | 21.82 Million |
| Gross Margin | -1.90 | 0.52 | 0.81 | 0.70 | 0.97 | 0.80 |
| EBIT Margin | -59.80 | -69.07 | -26.61 | -526.26 | -11.12 | -127.52 |
| Profit Margin | -62.69 | -69.70 | -26.81 | -528.42 | -11.22 | -128.31 |
| EBITDA | -61.88 Million | -52 Million | -45.34 Million | -44.76 Million | -33.4 Million | -45.41 Million |
| Earnings Before Tax Margin | -62.84 | -68.97 | -26.56 | -516.83 | -11.09 | -128.27 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | 443 Thousand | 1.03 Million | - | 456 Thousand |
| Cost of Revenue | - | - | - | 3 Million | 67 Thousand | 90 Thousand |
| Gross Profit | - | - | 443 Thousand | -1.96 Million | -67 Thousand | 366 Thousand |
| Operating Expenses | 11.35 Million | 13.39 Million | 19.42 Million | 63.07 Million | 10.54 Million | 18.77 Million |
| Selling, General and Administrative Expenses | 1.61 Million | 1.95 Million | 2.37 Million | - | 1.3 Million | 2.23 Million |
| Research and Development Expenses | 9.74 Million | 11.44 Million | 17.05 Million | - | 9.23 Million | 16.54 Million |
| Other Expenses | 1000.00 | - | - | - | - | - |
| Cost and Expenses | 11.35 Million | 13.39 Million | 19.42 Million | 66.07 Million | 10.54 Million | 18.77 Million |
| Operating Income | -11.35 Million | -13.39 Million | -19.42 Million | -66.07 Million | -10.54 Million | -18.32 Million |
| Interest Expense | - | - | -767 Thousand | - | 237 Thousand | 218 Thousand |
| Income Tax Expense | -750 Thousand | -750 Thousand | -2753.00 | -1.00 | 50 Thousand | 352 Thousand |
| Earnings before Tax | -10.9 Million | -12.96 Million | -18.46 Million | -64.88 Million | -10.73 Million | -18.18 Million |
| Net Income | -10.9 Million | -12.96 Million | -18.46 Million | -64.88 Million | -10.73 Million | -18.18 Million |
| Earnings Per Share Basic | -0.09 | -0.13 | -0.22 | - | -0.13 | -0.22 |
| Earnings Per Share Diluted | -0.09 | -0.13 | -0.22 | - | -0.13 | -0.22 |
| Weighted Average Shares Outstanding | 121.18 Million | 97.46 Million | 83.43 Million | 81.5 Million | 83.43 Million | 82.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 121.18 Million | 97.46 Million | 83.43 Million | 81.5 Million | 83.43 Million | 82.26 Million |
| Gross Margin | - | - | 1.00 | -1.90 | - | 0.80 |
| EBIT Margin | - | - | -43.86 | - | - | -39.21 |
| Profit Margin | - | - | -41.69 | -62.69 | - | -39.89 |
| EBITDA | -11.35 Million | -13.39 Million | -19.42 Million | - | -10.42 Million | -17.88 Million |
| Earnings Before Tax Margin | - | - | -43.86 | -63.84 | - | -40.18 |
PSYGF
7590
RAINBOW
CCE
LYSCF
1718