TWD 28.9
(0.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 768.94 Million | 401.2 Million | 382.51 Million | 290.99 Million | - |
Cost of Revenue | 528.8 Million | 219.84 Million | 182.68 Million | 182 Million | - |
Gross Profit | 240.13 Million | 181.36 Million | 199.82 Million | 108.99 Million | - |
Operating Expenses | 154.65 Million | 148.35 Million | 105.49 Million | 67.19 Million | 30.05 Million |
Selling, General and Administrative Expenses | 177.34 Million | 145.58 Million | 105.49 Million | 67.19 Million | - |
Research and Development Expenses | - | 2.77 Million | - | - | - |
Other Expenses | 1.00 | 3.23 Million | 6.53 Million | 10.33 Million | 30.05 Million |
Cost and Expenses | 683.46 Million | 368.19 Million | 288.18 Million | 249.2 Million | 30.05 Million |
Operating Income | 85.47 Million | 37.6 Million | 101.42 Million | 52.29 Million | 30.05 Million |
Interest Expense | 22.68 Million | 7.61 Million | 3.4 Million | 2.95 Million | 1.53 Million |
Income Tax Expense | 19.64 Million | 6.47 Million | 17.19 Million | 7.76 Million | - |
Earnings before Tax | 77.96 Million | 25.2 Million | 85.99 Million | 42.16 Million | - |
Net Income | 59.83 Million | 20.45 Million | 66.94 Million | 33.56 Million | - |
Earnings Per Share Basic | 0.59 | 0.24 | 0.79 | 0.66 | 0.69 |
Earnings Per Share Diluted | 0.59 | 0.24 | 0.79 | 0.66 | 0.69 |
Weighted Average Shares Outstanding | 102.02 Million | 84.82 Million | 85.39 Million | 50.46 Million | 33.71 Million |
Weighted Average Shares Outstanding (Diluted) | 101.35 Million | 84.82 Million | 85.39 Million | 50.46 Million | 33.71 Million |
Gross Margin | 0.31 | 0.45 | 0.52 | 0.37 | - |
EBIT Margin | 0.24 | 0.25 | 0.39 | 0.33 | - |
Profit Margin | 0.08 | 0.05 | 0.18 | 0.12 | - |
EBITDA | 181.83 Million | 102.13 Million | 150.52 Million | 96.74 Million | 47.24 Million |
Earnings Before Tax Margin | 0.11 | 0.09 | 0.27 | 0.18 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 188.95 Million | 188.95 Million | 181.57 Million | 768.94 Million | 181.57 Million | 206.88 Million |
Cost of Revenue | 128.77 Million | 128.77 Million | 132.85 Million | 528.8 Million | 132.85 Million | 132.49 Million |
Gross Profit | 60.17 Million | 60.17 Million | 48.72 Million | 240.13 Million | 48.72 Million | 74.39 Million |
Operating Expenses | 38.74 Million | 33.69 Million | 28.78 Million | 154.65 Million | 28.78 Million | 42.54 Million |
Selling, General and Administrative Expenses | 38.74 Million | 38.74 Million | 42.94 Million | - | 42.94 Million | 45.72 Million |
Research and Development Expenses | - | - | 25 Thousand | - | 25 Thousand | 25 Thousand |
Other Expenses | 1.00 | - | - | 34.69 Million | - | - |
Cost and Expenses | 167.51 Million | 162.47 Million | 161.64 Million | 683.46 Million | 161.64 Million | 175.03 Million |
Operating Income | 21.43 Million | 21.43 Million | 5.79 Million | 123.34 Million | 5.79 Million | 28.64 Million |
Interest Expense | - | - | - | 22.68 Million | - | - |
Income Tax Expense | 4.55 Million | 4.55 Million | 3.93 Million | 19.64 Million | 3.93 Million | 6.52 Million |
Earnings before Tax | 17.82 Million | 17.82 Million | 13.45 Million | 77.96 Million | 13.45 Million | 28.57 Million |
Net Income | 13.49 Million | 13.49 Million | 9.97 Million | 59.83 Million | 9.97 Million | 22.48 Million |
Earnings Per Share Basic | 0.13 | 0.14 | 0.10 | - | 0.10 | 0.23 |
Earnings Per Share Diluted | 0.13 | 0.14 | 0.10 | - | 0.10 | 0.23 |
Weighted Average Shares Outstanding | 103.96 Million | 99.95 Million | 98.66 Million | 98.09 Million | 98.66 Million | 97.3 Million |
Weighted Average Shares Outstanding (Diluted) | 102.37 Million | 98.44 Million | 98.45 Million | 97.45 Million | 98.45 Million | 97.3 Million |
Gross Margin | 0.32 | 0.32 | 0.27 | 0.31 | 0.27 | 0.36 |
EBIT Margin | 0.22 | 0.22 | 0.14 | - | 0.14 | 0.22 |
Profit Margin | 0.07 | 0.07 | 0.05 | 0.08 | 0.05 | 0.11 |
EBITDA | 41.57 Million | 41.57 Million | 25.98 Million | - | 25.98 Million | 45.15 Million |
Earnings Before Tax Margin | 0.11 | 0.11 | 0.03 | 0.16 | 0.03 | 0.14 |
RAINBOW
LPCK
1810
1718
KAN
PSYGF