Lynas Rare Earths Limited (LYSCF)
USD 5.0
(6.27%)
USD 5.0
(6.27%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 464.44 Million | 739.27 Million | 920.01 Million | 489.02 Million | 305.11 Million | 363.54 Million |
| Cost of Revenue | 279.98 Million | 413.67 Million | 356.47 Million | 309.54 Million | 275 Million | 278.86 Million |
| Gross Profit | 184.45 Million | 325.6 Million | 563.53 Million | 179.48 Million | 30.1 Million | 84.67 Million |
| Operating Expenses | 57.46 Million | 45.77 Million | 38.85 Million | 24.19 Million | 43.5 Million | 28.7 Million |
| Selling, General and Administrative Expenses | 55.14 Million | 45.77 Million | 38.85 Million | 24.19 Million | 43.5 Million | 28.7 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.32 Million | -17.48 Million | 38.78 Million | -7.1 Million | -4.88 Million | - |
| Cost and Expenses | 388.05 Million | 459.45 Million | 395.33 Million | 333.73 Million | 318.51 Million | 307.57 Million |
| Operating Income | 72.41 Million | 279.82 Million | 524.67 Million | 155.28 Million | -13.4 Million | 55.97 Million |
| Interest Expense | 9.58 Million | 1.27 Million | 7.46 Million | 11.66 Million | 15.22 Million | 18.3 Million |
| Income Tax Expense | 20.98 Million | 37.16 Million | -5.06 Million | 404 Thousand | 239 Thousand | 195 Thousand |
| Earnings before Tax | 105.5 Million | 347.83 Million | 535.75 Million | 157.48 Million | -19.15 Million | 83.27 Million |
| Net Income | 84.51 Million | 310.66 Million | 540.82 Million | 157.08 Million | -19.39 Million | 83.07 Million |
| Earnings Per Share Basic | 0.09 | 0.34 | 0.60 | 0.18 | -0.03 | 0.12 |
| Earnings Per Share Diluted | 0.09 | 0.34 | 0.60 | 0.18 | -0.03 | 0.12 |
| Weighted Average Shares Outstanding | 938.01 Million | 912.35 Million | 902.16 Million | 868.75 Million | 703.69 Million | 674 Million |
| Weighted Average Shares Outstanding (Diluted) | 937.99 Million | 915.85 Million | 905.89 Million | 873.19 Million | 703.69 Million | 719.27 Million |
| Gross Margin | 0.40 | 0.44 | 0.61 | 0.37 | 0.10 | 0.23 |
| EBIT Margin | 0.37 | 0.47 | 0.64 | 0.46 | 0.20 | 0.27 |
| Profit Margin | 0.18 | 0.42 | 0.59 | 0.32 | -0.06 | 0.23 |
| EBITDA | 171.16 Million | 347.32 Million | 589.25 Million | 225.41 Million | 62.2 Million | 99.72 Million |
| Earnings Before Tax Margin | 0.16 | 0.38 | 0.57 | 0.32 | -0.04 | 0.15 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 228.5 Million | 463.28 Million | 234.77 Million | 739.27 Million | 369.29 Million | 369.98 Million |
| Cost of Revenue | 171.57 Million | 345.34 Million | 167.47 Million | 413.67 Million | 219.8 Million | 193.87 Million |
| Gross Profit | 56.93 Million | 117.93 Million | 67.3 Million | 325.6 Million | 149.49 Million | 176.1 Million |
| Operating Expenses | 13.48 Million | 55.14 Million | 35.13 Million | 45.77 Million | 21.95 Million | 23.82 Million |
| Selling, General and Administrative Expenses | 15.27 Million | - | 35.13 Million | - | 21.95 Million | 23.82 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.78 Million | - | - | -17.48 Million | - | - |
| Cost and Expenses | 185.06 Million | 400.49 Million | 202.61 Million | 459.45 Million | 241.75 Million | 217.69 Million |
| Operating Income | 43.44 Million | 62.79 Million | 32.16 Million | 279.82 Million | 127.54 Million | 152.28 Million |
| Interest Expense | 777 Thousand | 1.58 Million | 809 Thousand | 1.27 Million | 746 Thousand | 529 Thousand |
| Income Tax Expense | 10.26 Million | 20.98 Million | 10.71 Million | 37.16 Million | 17.16 Million | 20 Million |
| Earnings before Tax | 55.24 Million | 105.5 Million | 50.25 Million | 347.83 Million | 177.75 Million | 170.07 Million |
| Net Income | 44.97 Million | 84.51 Million | 39.53 Million | 310.66 Million | 160.59 Million | 150.07 Million |
| Earnings Per Share Basic | 0.05 | - | 0.04 | - | 0.17 | 0.17 |
| Earnings Per Share Diluted | 0.05 | - | 0.04 | - | 0.17 | 0.17 |
| Weighted Average Shares Outstanding | 939.03 Million | 934.37 Million | 934.04 Million | 912.35 Million | 920.4 Million | 903.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 938.18 Million | 937.99 Million | 937.79 Million | 915.85 Million | 924.96 Million | 906.29 Million |
| Gross Margin | 0.25 | 0.25 | 0.29 | 0.44 | 0.40 | 0.48 |
| EBIT Margin | 0.16 | - | 0.28 | - | 0.44 | 0.50 |
| Profit Margin | 0.20 | 0.18 | 0.17 | 0.42 | 0.43 | 0.41 |
| EBITDA | 36.04 Million | - | 66.67 Million | - | 161.91 Million | 185.4 Million |
| Earnings Before Tax Margin | 0.19 | 0.14 | 0.14 | 0.38 | 0.35 | 0.41 |
1718
KAN
PSYGF
BIRLAMONEY
6207
CCE