AUD 0.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 346.92 Thousand | 383.73 Thousand | 321.93 Thousand | 60.95 Thousand | 117.66 Thousand | 534.03 Thousand |
Cost of Revenue | 152.3 Thousand | 442.92 Thousand | - | - | 1.16 Million | 176.29 Thousand |
Gross Profit | 194.61 Thousand | -59.19 Thousand | 321.93 Thousand | 60.95 Thousand | -1.04 Million | 357.73 Thousand |
Operating Expenses | 2.28 Million | 2.4 Million | 2.35 Million | 1.04 Million | 742.27 Thousand | 43.51 Million |
Selling, General and Administrative Expenses | 2.18 Million | 2.06 Million | 2.35 Million | 1.04 Million | 742.27 Thousand | 4.8 Million |
Research and Development Expenses | 101.45 Thousand | 346.2 Thousand | 420.42 Thousand | 366.6 Thousand | - | 33.69 Million |
Other Expenses | - | 1.78 Million | 17.73 Thousand | 1.17 Million | 52.19 Thousand | - |
Cost and Expenses | 2.43 Million | 2.85 Million | 2.63 Million | 1.53 Million | 1.9 Million | 43.69 Million |
Operating Income | -2.08 Million | -2.46 Million | -2.31 Million | -1.47 Million | -1.78 Million | -4.87 Million |
Interest Expense | 12.9 Thousand | 10.9 Thousand | 5875.00 | 144.62 Thousand | 176.91 Thousand | 232.08 Thousand |
Income Tax Expense | - | 1.00 | -369.33 Thousand | 99.42 Thousand | -1.53 Million | 79.13 Thousand |
Earnings before Tax | -2.32 Million | -630.39 Thousand | -2.29 Million | -832.42 Thousand | -1.81 Million | -43.36 Million |
Net Income | -2.32 Million | -630.39 Thousand | -1.92 Million | -931.84 Thousand | -275.52 Thousand | -43.36 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.01 | -0.00 | -0.00 | -0.32 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.01 | -0.00 | -0.00 | -0.32 |
Weighted Average Shares Outstanding | 313.58 Million | 309.46 Million | 300.16 Million | 246.6 Million | 168.96 Million | 134.46 Million |
Weighted Average Shares Outstanding (Diluted) | 313.58 Million | 309.46 Million | 300.16 Million | 246.6 Million | 168.96 Million | 134.46 Million |
Gross Margin | 0.56 | -0.15 | 1.00 | 1.00 | -8.88 | 0.67 |
EBIT Margin | -5.73 | -5.28 | -6.31 | -16.15 | -11.80 | -8.65 |
Profit Margin | -6.69 | -1.64 | -5.98 | -15.29 | -2.34 | -81.21 |
EBITDA | -1.98 Million | -176.56 Thousand | -2 Million | -199.41 Thousand | -1.23 Million | -42.88 Million |
Earnings Before Tax Margin | -6.02 | -6.43 | -7.19 | -24.16 | -15.19 | -9.12 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 218.54 Thousand | 346.92 Thousand | 128.38 Thousand | 81.44 Thousand | 383.73 Thousand | 302.28 Thousand |
Cost of Revenue | 152.3 Thousand | 1.75 Million | 162.98 Thousand | 298.24 Thousand | 442.92 Thousand | - |
Gross Profit | 66.23 Thousand | -1.4 Million | -34.6 Thousand | -216.79 Thousand | -59.19 Thousand | 302.28 Thousand |
Operating Expenses | 959.97 Thousand | 999.85 Thousand | 1.32 Million | 1.21 Million | 2.4 Million | 1.19 Million |
Selling, General and Administrative Expenses | 927 Thousand | - | 1.25 Million | 913.32 Thousand | - | 1.14 Million |
Research and Development Expenses | 32.97 Thousand | - | 68.48 Thousand | 305.89 Thousand | - | 40.31 Thousand |
Other Expenses | - | - | - | - | 1.78 Million | - |
Cost and Expenses | 1.11 Million | 2.75 Million | 1.48 Million | 1.51 Million | 2.85 Million | 1.33 Million |
Operating Income | -893.74 Thousand | -2.4 Million | -1.35 Million | -1.43 Million | -2.46 Million | -1.03 Million |
Interest Expense | 7610.00 | 12.9 Thousand | 5299.00 | 5871.00 | 10.9 Thousand | 5036.00 |
Income Tax Expense | 3.00 | - | 5.00 | -1.00 | 1.00 | 2.00 |
Earnings before Tax | -1 Million | -2.32 Million | -1.31 Million | 145.01 Thousand | -630.39 Thousand | -775.4 Thousand |
Net Income | -1 Million | -2.32 Million | -1.31 Million | 145.01 Thousand | -630.39 Thousand | -775.4 Thousand |
Earnings Per Share Basic | -0.00 | - | -0.00 | 0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | 0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 313.3 Million | 313.58 Million | 312.85 Million | 312.85 Million | 309.46 Million | 310.16 Million |
Weighted Average Shares Outstanding (Diluted) | 313.36 Million | 313.58 Million | 312.85 Million | 312.85 Million | 309.46 Million | 310.16 Million |
Gross Margin | 0.30 | -4.05 | -0.27 | -2.66 | -0.15 | 1.00 |
EBIT Margin | -4.18 | - | -9.30 | -13.97 | - | -2.94 |
Profit Margin | -4.59 | -6.69 | -10.27 | 1.78 | -1.64 | -2.57 |
EBITDA | -913.96 Thousand | - | -1.19 Million | -1.13 Million | - | -887.84 Thousand |
Earnings Before Tax Margin | -4.09 | -6.94 | -10.57 | -17.63 | -6.43 | -3.42 |
LYSCF
1718
KAN
BBW
BIRLAMONEY
6207