SEK 30.6
(0.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 73.77 Million | 42.25 Million | 25.75 Million | 15.06 Million |
Cost of Revenue | 60.06 Million | 23.93 Million | 12.14 Million | 7.26 Million |
Gross Profit | 13.71 Million | 18.31 Million | 13.61 Million | 7.79 Million |
Operating Expenses | 10.01 Million | 8.6 Million | 4.9 Million | 3.79 Million |
Selling, General and Administrative Expenses | 8.37 Million | 4 Million | 4.88 Million | 3.74 Million |
Research and Development Expenses | 35 Thousand | 23 Thousand | - | - |
Other Expenses | 1.59 Million | 8.6 Million | 22 Thousand | 55 Thousand |
Cost and Expenses | 69.85 Million | 32.53 Million | 17.04 Million | 11.06 Million |
Operating Income | 3.91 Million | 9.71 Million | 8.7 Million | 4 Million |
Interest Expense | 1.46 Million | 329 Thousand | 19 Thousand | 1000.00 |
Income Tax Expense | 912 Thousand | 2.16 Million | 1.93 Million | 878 Thousand |
Earnings before Tax | 2.42 Million | 9.53 Million | 8.69 Million | 4 Million |
Net Income | 1.51 Million | 7.09 Million | 6.07 Million | 3.12 Million |
Earnings Per Share Basic | 0.41 | 2.17 | 1.68 | 0.86 |
Earnings Per Share Diluted | 0.41 | 2.17 | 1.68 | 0.86 |
Weighted Average Shares Outstanding | 3.71 Million | 3.39 Million | 3.62 Million | 3.62 Million |
Weighted Average Shares Outstanding (Diluted) | 3.71 Million | 3.39 Million | 3.62 Million | 3.62 Million |
Gross Margin | 0.19 | 0.43 | 0.53 | 0.52 |
EBIT Margin | 0.09 | 0.23 | 0.34 | 0.27 |
Profit Margin | 0.02 | 0.17 | 0.24 | 0.21 |
EBITDA | 6.54 Million | 11.1 Million | 8.75 Million | 4.05 Million |
Earnings Before Tax Margin | 0.05 | 0.23 | 0.34 | 0.27 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 111.51 Million | 67.7 Million | 73.77 Million | 19.21 Million | 19.08 Million | 19.14 Million |
Cost of Revenue | 101.57 Million | 56.72 Million | 60.06 Million | 19.03 Million | 16.22 Million | 13.88 Million |
Gross Profit | 9.93 Million | 10.98 Million | 13.71 Million | 177 Thousand | 2.86 Million | 5.25 Million |
Operating Expenses | 4.66 Million | 4.15 Million | 9.87 Million | 4.1 Million | 1.05 Million | 2.9 Million |
Selling, General and Administrative Expenses | 3.6 Million | 3.96 Million | - | 2.72 Million | 1.7 Million | 2.62 Million |
Research and Development Expenses | - | - | - | 35 Thousand | - | - |
Other Expenses | 1.06 Million | - | - | - | - | - |
Cost and Expenses | 106.24 Million | 60.87 Million | 69.93 Million | 23.14 Million | 17.27 Million | 16.79 Million |
Operating Income | 5.27 Million | 6.82 Million | 3.91 Million | -3.84 Million | 1.81 Million | 2.35 Million |
Interest Expense | 891 Thousand | 783 Thousand | 1.46 Million | 362 Thousand | 330 Thousand | 486 Thousand |
Income Tax Expense | 1.63 Million | 1.53 Million | 912 Thousand | -863 Thousand | 409 Thousand | 599 Thousand |
Earnings before Tax | 4.57 Million | 6.26 Million | 2.42 Million | -4.25 Million | 1.48 Million | 1.87 Million |
Net Income | 2.76 Million | 4.72 Million | 1.51 Million | -3.39 Million | 1.07 Million | 1.27 Million |
Earnings Per Share Basic | 0.57 | 0.96 | - | -0.91 | 0.28 | 0.35 |
Earnings Per Share Diluted | 0.57 | 0.96 | - | -0.91 | 0.28 | 0.35 |
Weighted Average Shares Outstanding | 4.88 Million | 4.62 Million | 3.71 Million | 3.71 Million | 3.77 Million | 3.63 Million |
Weighted Average Shares Outstanding (Diluted) | 4.88 Million | 4.62 Million | 3.71 Million | 3.71 Million | 3.77 Million | 3.63 Million |
Gross Margin | 0.09 | 0.16 | 0.19 | 0.01 | 0.15 | 0.27 |
EBIT Margin | 0.06 | 0.12 | - | -0.16 | 0.14 | 0.15 |
Profit Margin | 0.02 | 0.07 | 0.02 | -0.18 | 0.06 | 0.07 |
EBITDA | 6.71 Million | 7.92 Million | - | -3.02 Million | 2.61 Million | 2.84 Million |
Earnings Before Tax Margin | 0.05 | 0.10 | 0.05 | -0.20 | 0.09 | 0.12 |
SCCO
JANX
LORDSCHLO
PHGE-UN
AFP
MSSV