USD 28.54
(6.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 8.08 Million | 8.61 Million | 3.63 Million | - | - |
Cost of Revenue | 54.92 Million | 841 Thousand | 113 Thousand | 13 Thousand | 6000.00 |
Gross Profit | -46.83 Million | 7.77 Million | 3.52 Million | -13 Thousand | -6000.00 |
Operating Expenses | 81.06 Million | 75.7 Million | 36.56 Million | 4.84 Million | 3.77 Million |
Selling, General and Administrative Expenses | 26.14 Million | 22.26 Million | 10.32 Million | 1.8 Million | 772 Thousand |
Research and Development Expenses | 54.92 Million | 53.44 Million | 26.23 Million | 3.04 Million | 2.99 Million |
Other Expenses | - | 4.03 Million | 257 Thousand | -1.73 Million | - |
Cost and Expenses | 81.06 Million | 75.7 Million | 36.56 Million | 4.84 Million | 3.77 Million |
Operating Income | -72.97 Million | -67.09 Million | -32.92 Million | -4.84 Million | -3.77 Million |
Interest Expense | - | 4.03 Million | - | 206 Thousand | 233 Thousand |
Income Tax Expense | - | -8.9 Million | -113 Thousand | -1.52 Million | 233 Thousand |
Earnings before Tax | -58.29 Million | -63.05 Million | -32.67 Million | -6.78 Million | -4 Million |
Net Income | -58.29 Million | -54.15 Million | -32.55 Million | -5.25 Million | -4.23 Million |
Earnings Per Share Basic | -1.32 | -1.31 | -0.79 | -0.13 | -0.10 |
Earnings Per Share Diluted | -1.32 | -1.31 | -0.79 | -0.13 | -0.10 |
Weighted Average Shares Outstanding | 44.01 Million | 41.46 Million | 41.24 Million | 41.61 Million | 41.61 Million |
Weighted Average Shares Outstanding (Diluted) | 44.01 Million | 41.46 Million | 41.24 Million | 41.61 Million | 41.61 Million |
Gross Margin | -5.79 | 0.90 | 0.97 | - | - |
EBIT Margin | -8.79 | -7.79 | -9.05 | - | - |
Profit Margin | -7.21 | -6.29 | -8.95 | - | - |
EBITDA | -71.02 Million | -66.25 Million | -32.81 Million | -4.83 Million | -3.76 Million |
Earnings Before Tax Margin | -9.03 | -7.79 | -9.05 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 8.89 Million | 1.25 Million | 2.46 Million | 8.08 Million | 2.51 Million | 1.05 Million |
Cost of Revenue | 506 Thousand | 532 Thousand | 531 Thousand | 1.95 Million | 500 Thousand | 471 Thousand |
Gross Profit | 8.39 Million | 720 Thousand | 1.93 Million | 6.12 Million | 2.01 Million | 586 Thousand |
Operating Expenses | 22.21 Million | 20.88 Million | 18.59 Million | 81.06 Million | 18.33 Million | 21.8 Million |
Selling, General and Administrative Expenses | 7.31 Million | 6.81 Million | 6.35 Million | - | 6.43 Million | 6.88 Million |
Research and Development Expenses | 14.89 Million | 14.07 Million | 12.24 Million | - | 11.89 Million | 14.92 Million |
Other Expenses | -14.89 Million | - | -7.06 Million | - | 4.24 Million | - |
Cost and Expenses | 22.71 Million | 21.41 Million | 18.59 Million | 81.06 Million | 18.33 Million | 21.8 Million |
Operating Income | -13.82 Million | -20.16 Million | -16.13 Million | -72.97 Million | -15.81 Million | -20.74 Million |
Interest Expense | - | - | 3.27 Million | - | - | - |
Income Tax Expense | - | 488.72 Thousand | 953 Thousand | 1.78 Million | -500 Thousand | 348.91 Thousand |
Earnings before Tax | -5.95 Million | -14.76 Million | -11.75 Million | -58.29 Million | -11.56 Million | -17.5 Million |
Net Income | -5.95 Million | -14.76 Million | -11.75 Million | -58.29 Million | -11.56 Million | -17.5 Million |
Earnings Per Share Basic | -0.11 | -0.30 | -0.25 | - | -0.25 | -0.42 |
Earnings Per Share Diluted | -0.11 | -0.30 | -0.25 | - | -0.25 | -0.42 |
Weighted Average Shares Outstanding | 54.45 Million | 49.04 Million | 46.68 Million | 44.01 Million | 45.7 Million | 41.83 Million |
Weighted Average Shares Outstanding (Diluted) | 54.45 Million | 49.04 Million | 46.68 Million | 44.01 Million | 45.7 Million | 41.83 Million |
Gross Margin | 0.94 | 0.58 | 0.78 | 0.76 | 0.80 | 0.55 |
EBIT Margin | -1.50 | -15.68 | -6.34 | - | -6.28 | -19.18 |
Profit Margin | -0.67 | -11.79 | -4.78 | -7.21 | -4.60 | -16.56 |
EBITDA | -13.31 Million | -19.62 Million | -15.6 Million | - | -15.81 Million | -20.27 Million |
Earnings Before Tax Margin | -1.55 | -16.10 | -6.56 | -9.03 | -6.28 | -19.63 |
LORDSCHLO
PASUSPG
PLFF
MSSV
JOBS
SCCO