GBp 1.5
(3.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 34.79 Thousand | - | - | - | - | - |
Cost of Revenue | - | - | - | 41.32 | - | - |
Gross Profit | 34.79 Thousand | - | - | -41.32 | - | - |
Operating Expenses | 689.21 Thousand | 599.96 Thousand | 291.69 Thousand | 142.26 Thousand | 26.01 Thousand | -3245.00 |
Selling, General and Administrative Expenses | 694.61 Thousand | 427.56 Thousand | 191.22 Thousand | 138.66 Thousand | 22.41 Thousand | 22.36 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -5405.00 | 172.4 Thousand | 100.46 Thousand | 3600.00 | 3600.00 | -25.6 Thousand |
Cost and Expenses | 689.21 Thousand | 599.96 Thousand | 291.69 Thousand | 142.26 Thousand | 26.01 Thousand | -3245.00 |
Operating Income | -689.21 Thousand | -670.89 Thousand | 398.06 Thousand | -141.92 Thousand | -24.98 Thousand | 3245.00 |
Interest Expense | - | - | 2373.00 | 4760.00 | 4061.00 | 2060.00 |
Income Tax Expense | - | -20.00 | 2373.00 | -51.76 Thousand | 30.3 Thousand | 101.98 Thousand |
Earnings before Tax | -689.21 Thousand | -670.87 Thousand | 395.69 Thousand | -90.15 Thousand | -55.28 Thousand | -100.03 Thousand |
Net Income | -689.21 Thousand | -670.85 Thousand | 395.69 Thousand | -38.39 Thousand | -85.58 Thousand | -100.03 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 211.21 Million | 191.7 Million | 116.22 Million | 11.72 Million | 117.29 Million | 189.45 Million |
Weighted Average Shares Outstanding (Diluted) | 211.21 Million | 191.7 Million | 138.23 Million | 11.72 Million | 117.29 Million | 189.45 Million |
Gross Margin | 1.00 | - | - | - | - | - |
EBIT Margin | 0.16 | - | - | - | - | - |
Profit Margin | -19.81 | - | - | - | - | - |
EBITDA | 5400.00 | - | 377.6 Thousand | -6183.00 | -25.2 Thousand | 4014.00 |
Earnings Before Tax Margin | -19.81 | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 34.79 Thousand | 17.4 Thousand | 17.4 Thousand | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | 34.79 Thousand | 17.4 Thousand | 17.4 Thousand | - |
Operating Expenses | 160.88 Thousand | 160.88 Thousand | 694.61 Thousand | 193.91 Thousand | 193.91 Thousand | 336.17 Thousand |
Selling, General and Administrative Expenses | 160.88 Thousand | 160.88 Thousand | - | 179.22 Thousand | 179.22 Thousand | 336.17 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 160.88 Thousand | 160.88 Thousand | 694.61 Thousand | 193.91 Thousand | 193.91 Thousand | 336.17 Thousand |
Operating Income | -160.88 Thousand | -160.88 Thousand | -694.62 Thousand | -179.22 Thousand | -179.22 Thousand | -336.18 Thousand |
Interest Expense | - | - | - | - | - | 3.00 |
Income Tax Expense | -321.77 Thousand | - | -689.21 Thousand | -176.51 Thousand | -17.39 Thousand | -168.09 |
Earnings before Tax | -160.88 Thousand | -160.88 Thousand | -689.21 Thousand | -193.91 Thousand | -193.91 Thousand | -301.38 Thousand |
Net Income | -160.88 Thousand | -160.88 Thousand | -689.21 Thousand | -193.91 Thousand | -193.91 Thousand | -301.38 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 228.21 Million | 228.21 Million | 211.21 Million | 230.57 Million | 230.57 Million | 191.9 Million |
Weighted Average Shares Outstanding (Diluted) | 228.04 Million | 228.04 Million | 211.21 Million | 230.52 Million | 230.52 Million | 191.9 Million |
Gross Margin | - | - | 1.00 | 1.00 | 1.00 | - |
EBIT Margin | - | - | - | -0.84 | -0.84 | - |
Profit Margin | - | - | -19.81 | -11.14 | -11.14 | - |
EBITDA | -321.77 Thousand | - | - | -14.69 Thousand | -14.69 Thousand | -336.18 Thousand |
Earnings Before Tax Margin | - | - | -19.96 | -10.30 | -10.30 | - |
MSSV
JOBS
SCCO
EWOOF
000430
PHGE-UN