Daewon Kang Up Co., Ltd. (000430.KS)
KRW 4015.0
(-1.23%)
KRW 4015.0
(-1.23%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1106.75 Billion | 1024.45 Billion | 862.22 Billion | 861.23 Billion | 960.21 Billion | 995.41 Billion |
| Cost of Revenue | 954.56 Billion | 936.37 Billion | 798.06 Billion | 788.7 Billion | 864.25 Billion | 881.25 Billion |
| Gross Profit | 152.19 Billion | 88.07 Billion | 64.16 Billion | 72.52 Billion | 95.95 Billion | 114.16 Billion |
| Operating Expenses | 92.64 Billion | 66.02 Billion | 69.11 Billion | 67.31 Billion | 69.01 Billion | 71.92 Billion |
| Selling, General and Administrative Expenses | 37.46 Billion | 33.02 Billion | 32.65 Billion | 32.85 Billion | 33.99 Billion | 36.51 Billion |
| Research and Development Expenses | - | 18.76 Billion | 33.19 Million | 25.89 Million | 42.86 Million | 20.18 Million |
| Other Expenses | 55.18 Billion | 32.99 Billion | 36.43 Billion | 34.43 Billion | 34.98 Billion | 5 Billion |
| Cost and Expenses | 1047.2 Billion | 1002.39 Billion | 867.18 Billion | 856.01 Billion | 933.27 Billion | 953.18 Billion |
| Operating Income | 59.55 Billion | 22.05 Billion | 8.22 Billion | 5.21 Billion | 43.26 Billion | 42.23 Billion |
| Interest Expense | 13.19 Billion | 10.32 Billion | 7.6 Billion | 9.68 Billion | 10.62 Billion | 10.9 Billion |
| Income Tax Expense | 22.77 Billion | -11.62 Billion | -3.75 Billion | -224.81 Million | 11.8 Billion | 7.57 Billion |
| Earnings before Tax | 60.56 Billion | 11.61 Billion | -6.61 Billion | -2.89 Billion | 33 Billion | 31.43 Billion |
| Net Income | 30.63 Billion | 18.85 Billion | -2.85 Billion | -2.67 Billion | 16.02 Billion | 17.41 Billion |
| Earnings Per Share Basic | 494.13 | 304.13 | -46.09 | -43.06 | 258.48 | 281.00 |
| Earnings Per Share Diluted | 494.13 | 304.13 | -46.09 | -43.06 | 258.48 | 281.00 |
| Weighted Average Shares Outstanding | 62 Million | 62 Million | 62 Million | 62 Million | 62 Million | 61.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 62 Million | 62 Million | 62 Million | 62 Million | 62 Million | 61.97 Million |
| Gross Margin | 0.14 | 0.09 | 0.07 | 0.08 | 0.10 | 0.11 |
| EBIT Margin | 0.09 | 0.07 | 0.07 | 0.07 | 0.10 | 0.10 |
| Profit Margin | 0.03 | 0.02 | -0.00 | -0.00 | 0.02 | 0.02 |
| EBITDA | 103.38 Billion | 72.21 Billion | 52.28 Billion | 57.77 Billion | 92.91 Billion | 97.37 Billion |
| Earnings Before Tax Margin | 0.05 | 0.02 | 0.01 | 0.01 | 0.05 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 295.25 Billion | 284.36 Billion | 267.07 Billion | 1106.75 Billion | 272.44 Billion | 292.26 Billion |
| Cost of Revenue | 250.38 Billion | 244.71 Billion | 227.82 Billion | 954.56 Billion | 239.4 Billion | 254.35 Billion |
| Gross Profit | 44.87 Billion | 39.65 Billion | 39.24 Billion | 152.19 Billion | 33.04 Billion | 37.91 Billion |
| Operating Expenses | 50.08 Billion | 22.71 Billion | 28.55 Billion | 92.64 Billion | -16.52 Billion | -16.59 Billion |
| Selling, General and Administrative Expenses | 15.98 Billion | 16.29 Billion | 18.5 Billion | - | 16.52 Billion | 16.59 Billion |
| Research and Development Expenses | 6.15 Billion | 5.63 Billion | 7.33 Billion | - | 6.46 Billion | 6.31 Billion |
| Other Expenses | -27.94 Billion | -784.81 Million | -2.71 Billion | -5.02 Billion | -33.05 Billion | -33.19 Billion |
| Cost and Expenses | 300.47 Billion | 267.42 Billion | 256.37 Billion | 1047.2 Billion | 239.4 Billion | 254.35 Billion |
| Operating Income | -5.21 Billion | 16.94 Billion | 10.69 Billion | 59.55 Billion | 16.51 Billion | 21.31 Billion |
| Interest Expense | 3.22 Billion | 3.3 Billion | 3.53 Billion | 13.19 Billion | 2.8 Billion | 3.11 Billion |
| Income Tax Expense | -558.59 Million | 5.04 Billion | 7.31 Billion | 22.77 Billion | 7.98 Billion | 5.58 Billion |
| Earnings before Tax | -4.02 Billion | 17.98 Billion | 8.27 Billion | 64.49 Billion | 22.58 Billion | 20.13 Billion |
| Net Income | -3.07 Billion | 11.99 Billion | -2.99 Billion | 30.63 Billion | 12.04 Billion | 13.14 Billion |
| Earnings Per Share Basic | -49.62 | 193.53 | -48.29 | - | 194.31 | 212.06 |
| Earnings Per Share Diluted | -49.62 | 193.53 | -48.29 | - | 194.31 | 212.06 |
| Weighted Average Shares Outstanding | 62 Million | 62 Million | 62 Million | 62 Million | 62 Million | 62 Million |
| Weighted Average Shares Outstanding (Diluted) | 62 Million | 62 Million | 62 Million | 62 Million | 62 Million | 62 Million |
| Gross Margin | 0.15 | 0.14 | 0.15 | 0.14 | 0.12 | 0.13 |
| EBIT Margin | 0.02 | 0.10 | 0.08 | - | 0.12 | 0.13 |
| Profit Margin | -0.01 | 0.04 | -0.01 | 0.03 | 0.04 | 0.04 |
| EBITDA | 5.37 Billion | 28.03 Billion | 22.52 Billion | - | 33.04 Billion | 37.91 Billion |
| Earnings Before Tax Margin | -0.02 | 0.06 | 0.04 | 0.05 | 0.06 | 0.07 |
PHGE-UN
AFP
MSSV
FRE
015360
EWOOF