SEK 170.4
(1.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 15.96 Billion | 15.74 Billion | 15.65 Billion | 16.29 Billion | 15.6 Billion | 15.68 Billion |
Cost of Revenue | 13.2 Billion | 12.6 Billion | 12.43 Billion | 13.33 Billion | 12.75 Billion | 12.77 Billion |
Gross Profit | 2.76 Billion | 3.14 Billion | 3.21 Billion | 2.95 Billion | 2.85 Billion | 2.9 Billion |
Operating Expenses | 998 Million | 1.1 Billion | 1.03 Billion | 957 Million | 979 Million | 1.04 Billion |
Selling, General and Administrative Expenses | 998 Million | 1.1 Billion | 1.03 Billion | 957 Million | 979 Million | 1.04 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 14.2 Billion | 13.71 Billion | 13.46 Billion | 14.29 Billion | 13.72 Billion | 13.81 Billion |
Operating Income | 1.51 Billion | 2.02 Billion | 2.22 Billion | 2.01 Billion | 1.98 Billion | 1.87 Billion |
Interest Expense | 159 Million | 108 Million | 86 Million | 107 Million | 106 Million | 79 Million |
Income Tax Expense | 356 Million | 404 Million | 343 Million | 378 Million | 356 Million | 384 Million |
Earnings before Tax | 1.38 Billion | 1.93 Billion | 2.14 Billion | 1.91 Billion | 1.88 Billion | 1.8 Billion |
Net Income | 1.02 Billion | 1.49 Billion | 1.8 Billion | 1.53 Billion | 1.52 Billion | 1.42 Billion |
Earnings Per Share Basic | 15.95 | 22.29 | 26.06 | 22.12 | 21.93 | 20.45 |
Earnings Per Share Diluted | 15.95 | 22.19 | 25.98 | 22.02 | 21.80 | 20.37 |
Weighted Average Shares Outstanding | 64.5 Million | 67.07 Million | 69.22 Million | 69.58 Million | 69.58 Million | 69.58 Million |
Weighted Average Shares Outstanding (Diluted) | 64.5 Million | 67.38 Million | 69.56 Million | 70.06 Million | 69.98 Million | 69.86 Million |
Gross Margin | 0.17 | 0.20 | 0.21 | 0.18 | 0.18 | 0.19 |
EBIT Margin | 0.10 | 0.14 | 0.15 | 0.13 | 0.13 | 0.12 |
Profit Margin | 0.06 | 0.09 | 0.12 | 0.09 | 0.10 | 0.09 |
EBITDA | 1.6 Billion | 2.06 Billion | 2.32 Billion | 2.1 Billion | 2.06 Billion | 1.85 Billion |
Earnings Before Tax Margin | 0.09 | 0.13 | 0.14 | 0.12 | 0.13 | 0.12 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.83 Billion | 4.66 Billion | 2.76 Billion | 15.96 Billion | 3.44 Billion | 4.45 Billion |
Cost of Revenue | 2.53 Billion | 4.15 Billion | 2.41 Billion | 13.2 Billion | 2.91 Billion | 3.74 Billion |
Gross Profit | 309 Million | 513 Million | 351 Million | 2.76 Billion | 522 Million | 714 Million |
Operating Expenses | 218 Million | 230 Million | 225 Million | 998 Million | 229 Million | 206 Million |
Selling, General and Administrative Expenses | 218 Million | 230 Million | 225 Million | - | 229 Million | 206 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -230 Million | - | - | - | - |
Cost and Expenses | 2.74 Billion | 4.38 Billion | 2.63 Billion | 14.2 Billion | 3.14 Billion | 3.94 Billion |
Operating Income | 91 Million | 283 Million | 126 Million | 1.76 Billion | 293 Million | 500 Million |
Interest Expense | 30 Million | 52 Million | - | 159 Million | 30 Million | 33 Million |
Income Tax Expense | 37 Million | 71 Million | 41 Million | 356 Million | 51 Million | 115 Million |
Earnings before Tax | 76 Million | 235 Million | 89 Million | 1.38 Billion | 18 Million | 467 Million |
Net Income | 39 Million | 164 Million | 48 Million | 1.02 Billion | -33 Million | 352 Million |
Earnings Per Share Basic | 0.60 | 2.54 | 0.70 | - | -0.51 | 5.46 |
Earnings Per Share Diluted | 0.60 | 2.54 | 0.70 | - | -0.51 | 5.44 |
Weighted Average Shares Outstanding | 64.5 Million | 64.5 Million | 64.5 Million | 64.5 Million | 64.5 Million | 64.5 Million |
Weighted Average Shares Outstanding (Diluted) | 64.5 Million | 64.5 Million | 64.5 Million | 64.5 Million | 64.5 Million | 64.66 Million |
Gross Margin | 0.11 | 0.11 | 0.13 | 0.17 | 0.15 | 0.16 |
EBIT Margin | 0.04 | 0.06 | 0.05 | - | 0.02 | 0.11 |
Profit Margin | 0.01 | 0.04 | 0.02 | 0.06 | -0.01 | 0.08 |
EBITDA | 106 Million | 282 Million | 125 Million | - | 71 Million | 508 Million |
Earnings Before Tax Margin | 0.03 | 0.06 | 0.05 | 0.11 | 0.09 | 0.11 |
SANGAMIND
APG
KASET
BXXRF
060720
DLAB