Dlaboratory Sweden AB (publ) (DLAB.ST)
SEK 2.57
(-3.38%)
SEK 2.57
(-3.38%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 44.86 Million | 45.76 Million | 18.05 Million | 4.75 Million | 5.76 Million | 4.33 Million |
| Cost of Revenue | 8.46 Million | 5.56 Million | 222 Thousand | 2.12 Million | 593.63 Thousand | 12 Million |
| Gross Profit | 36.4 Million | 40.2 Million | 17.83 Million | 2.62 Million | 5.16 Million | -7.67 Million |
| Operating Expenses | 318 Thousand | 49.21 Million | 33.15 Million | 16.09 Million | 13.23 Million | 2.2 Million |
| Selling, General and Administrative Expenses | 47.13 Million | 15.15 Million | 12.39 Million | 7.95 Million | 4.64 Million | 2.43 Million |
| Research and Development Expenses | 318 Thousand | 386 Thousand | 726 Thousand | 715 Thousand | 502.38 Thousand | 407.77 Thousand |
| Other Expenses | - | 49.21 Million | 20.76 Million | 8.13 Million | 8.58 Million | - |
| Cost and Expenses | 55.91 Million | 54.78 Million | 33.37 Million | 18.22 Million | 13.82 Million | 12 Million |
| Operating Income | -11.04 Million | -9.01 Million | -15.32 Million | -13.46 Million | -8.06 Million | -7.67 Million |
| Interest Expense | 95 Thousand | 99 Thousand | 108 Thousand | 151.07 Thousand | 94.42 Thousand | - |
| Income Tax Expense | - | -129 Thousand | 693 Thousand | 151.07 Thousand | 94.42 Thousand | -2.00 |
| Earnings before Tax | -11.05 Million | -9.11 Million | -15.43 Million | -13.61 Million | -8.15 Million | -7.11 Million |
| Net Income | -11.05 Million | -8.98 Million | -16.12 Million | -13.76 Million | -8.25 Million | -7.11 Million |
| Earnings Per Share Basic | -0.65 | -0.53 | -0.95 | -0.77 | -0.46 | -0.40 |
| Earnings Per Share Diluted | -0.65 | -0.53 | -0.78 | -0.77 | -0.46 | -0.40 |
| Weighted Average Shares Outstanding | 16.94 Million | 16.94 Million | 16.94 Million | 17.93 Million | 17.93 Million | 17.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.94 Million | 16.94 Million | 20.57 Million | 17.93 Million | 17.93 Million | 17.93 Million |
| Gross Margin | 0.81 | 0.88 | 0.99 | 0.55 | 0.90 | -1.77 |
| EBIT Margin | -0.19 | -0.13 | -0.75 | -2.68 | -1.31 | -1.68 |
| Profit Margin | -0.25 | -0.20 | -0.89 | -2.90 | -1.43 | -1.64 |
| EBITDA | -8.37 Million | -6.44 Million | -14.23 Million | -12.73 Million | -7.54 Million | -6.6 Million |
| Earnings Before Tax Margin | -0.25 | -0.20 | -0.85 | -2.83 | -1.40 | -1.77 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 11.95 Million | 7.17 Million | 12.07 Million | 44.86 Million | 13.65 Million | 13.28 Million |
| Cost of Revenue | 13.74 Million | 11.28 Million | 14.1 Million | 56.09 Million | 1.58 Million | 3.65 Million |
| Gross Profit | -1.79 Million | -4.11 Million | -2.02 Million | -11.22 Million | 12.07 Million | 9.62 Million |
| Operating Expenses | 12.92 Million | 10.32 Million | 11.75 Million | 318 Thousand | 12.19 Million | 12.54 Million |
| Selling, General and Administrative Expenses | - | 3.12 Million | 4.19 Million | - | 2.78 Million | 3.37 Million |
| Research and Development Expenses | - | - | 318 Thousand | - | - | - |
| Other Expenses | 12.92 Million | 1.00 | - | - | - | - |
| Cost and Expenses | 13.74 Million | 11.28 Million | 14.1 Million | 56.41 Million | 13.77 Million | 16.2 Million |
| Operating Income | -1.79 Million | -4.11 Million | -2.02 Million | -11.54 Million | -112 Thousand | -2.91 Million |
| Interest Expense | 79 Thousand | 41 Thousand | 23 Thousand | 95 Thousand | 10 Thousand | 16 Thousand |
| Income Tax Expense | - | -1.00 | 679.18 Thousand | 2.4 Million | 763.58 Thousand | 601.91 Thousand |
| Earnings before Tax | -1.77 Million | -4.11 Million | -1.7 Million | -11.05 Million | -122 Thousand | -2.93 Million |
| Net Income | -1.77 Million | -4.11 Million | -1.7 Million | -11.05 Million | -122 Thousand | -2.93 Million |
| Earnings Per Share Basic | -0.10 | -0.24 | -0.10 | - | -0.01 | -0.17 |
| Earnings Per Share Diluted | -0.10 | -0.24 | -0.10 | - | -0.01 | -0.17 |
| Weighted Average Shares Outstanding | 16.94 Million | 16.94 Million | 16.94 Million | 16.94 Million | 16.94 Million | 16.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.94 Million | 16.94 Million | 16.94 Million | 16.94 Million | 16.94 Million | 16.94 Million |
| Gross Margin | -0.15 | -0.57 | -0.17 | -0.25 | 0.88 | 0.72 |
| EBIT Margin | -0.09 | -0.47 | -0.11 | - | 0.04 | -0.16 |
| Profit Margin | -0.15 | -0.57 | -0.14 | -0.25 | -0.01 | -0.22 |
| EBITDA | -1.07 Million | -3.38 Million | -1.3 Million | - | 612 Thousand | -2.19 Million |
| Earnings Before Tax Margin | -0.15 | -0.57 | -0.17 | -0.26 | -0.01 | -0.22 |
JM
SANGAMIND
APG
KAKEL
BXXRF
060720