KHVATEC Co.,Ltd. (060720.KQ)
KRW 8290.0
(-2.47%)
KRW 8290.0
(-2.47%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 363.57 Billion | 336.09 Billion | 339.84 Billion | 185 Billion | 203.63 Billion | 165.9 Billion |
| Cost of Revenue | 291.65 Billion | 271.41 Billion | 278.93 Billion | 162.81 Billion | 176.39 Billion | 155.55 Billion |
| Gross Profit | 71.91 Billion | 64.67 Billion | 60.91 Billion | 22.18 Billion | 27.24 Billion | 10.34 Billion |
| Operating Expenses | 39.51 Billion | 29.35 Billion | 34.91 Billion | 18.69 Billion | 20.32 Billion | 17.14 Billion |
| Selling, General and Administrative Expenses | 5.85 Billion | 22.06 Billion | 26.44 Billion | 17.65 Billion | 18.59 Billion | 15.78 Billion |
| Research and Development Expenses | 27.68 Million | 5.85 Billion | 7.14 Billion | 28.06 Million | 398.17 Million | 106.45 Million |
| Other Expenses | 33.63 Billion | -1.43 Billion | -1.31 Billion | -1.01 Billion | -1.33 Billion | -1.26 Billion |
| Cost and Expenses | 329.96 Billion | 300.77 Billion | 313.84 Billion | 181.51 Billion | 196.72 Billion | 172.69 Billion |
| Operating Income | 33.6 Billion | 35.32 Billion | 26 Billion | 3.48 Billion | 6.91 Billion | -6.79 Billion |
| Interest Expense | 4.03 Billion | 3.9 Billion | 3.14 Billion | 3.32 Billion | 3.71 Billion | 2.24 Billion |
| Income Tax Expense | 8.38 Billion | 6.05 Billion | 4.3 Billion | -1.55 Billion | 1.11 Billion | -462.95 Million |
| Earnings before Tax | 44.33 Billion | 36.78 Billion | 37.42 Billion | -14.91 Billion | 483.33 Million | -26.01 Billion |
| Net Income | 30.93 Billion | 24.81 Billion | 33.41 Billion | -13.7 Billion | -11.46 Billion | -38.96 Billion |
| Earnings Per Share Basic | 1369.00 | 1094.19 | 1473.37 | -604.45 | -518.30 | -2013.60 |
| Earnings Per Share Diluted | 1369.30 | 1094.19 | 1473.37 | -604.45 | -518.30 | -2013.60 |
| Weighted Average Shares Outstanding | 22.59 Million | 22.67 Million | 22.67 Million | 22.67 Million | 22.12 Million | 19.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.59 Million | 22.67 Million | 22.67 Million | 22.67 Million | 22.12 Million | 19.35 Million |
| Gross Margin | 0.20 | 0.19 | 0.18 | 0.12 | 0.13 | 0.06 |
| EBIT Margin | 0.18 | 0.15 | 0.12 | 0.10 | 0.10 | 0.07 |
| Profit Margin | 0.09 | 0.07 | 0.10 | -0.07 | -0.06 | -0.23 |
| EBITDA | 65.73 Billion | 57.2 Billion | 55.48 Billion | 3.55 Billion | 17.99 Billion | -5.61 Billion |
| Earnings Before Tax Margin | 0.09 | 0.11 | 0.08 | 0.02 | 0.03 | -0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 101.56 Billion | 54.9 Billion | 49.26 Billion | 363.57 Billion | 207.75 Billion | 75.51 Billion |
| Cost of Revenue | 87.09 Billion | 45.83 Billion | 42.45 Billion | 291.65 Billion | 163.6 Billion | 64.01 Billion |
| Gross Profit | 14.47 Billion | 9.07 Billion | 6.8 Billion | 71.91 Billion | 44.15 Billion | 11.5 Billion |
| Operating Expenses | 6.05 Billion | 5.88 Billion | 4.1 Billion | 38.31 Billion | 23.7 Billion | 5.45 Billion |
| Selling, General and Administrative Expenses | 5.89 Billion | 5.68 Billion | 3.79 Billion | - | 23.24 Billion | 5.25 Billion |
| Research and Development Expenses | 28.89 Million | 11.1 Million | -682.94 Million | - | 151.56 Million | 133.27 Million |
| Other Expenses | -138.79 Million | -184.69 Million | -305.94 Million | -1.12 Billion | -306.71 Million | -69.31 Million |
| Cost and Expenses | 93.15 Billion | 51.71 Billion | 46.56 Billion | 329.96 Billion | 187.3 Billion | 69.47 Billion |
| Operating Income | 8.41 Billion | 3.19 Billion | 2.7 Billion | 33.6 Billion | 20.44 Billion | 6.04 Billion |
| Interest Expense | 602.12 Million | 869.77 Million | 998.38 Million | 4.03 Billion | 1.15 Billion | 1.16 Billion |
| Income Tax Expense | 433.03 Million | 1.1 Billion | 1.94 Billion | 8.38 Billion | 2.96 Billion | 424.44 Million |
| Earnings before Tax | 9.97 Billion | 4.81 Billion | -3.12 Billion | 44.84 Billion | 18.86 Billion | 10.92 Billion |
| Net Income | 9.14 Billion | 3.61 Billion | -5.64 Billion | 30.93 Billion | 14.81 Billion | 10.18 Billion |
| Earnings Per Share Basic | 410.29 | 162.19 | -252.94 | - | 657.18 | 449.24 |
| Earnings Per Share Diluted | 410.29 | 162.19 | -252.94 | - | 657.18 | 449.24 |
| Weighted Average Shares Outstanding | 22.27 Million | 22.27 Million | 22.3 Million | 22.59 Million | 22.54 Million | 22.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.27 Million | 22.27 Million | 22.3 Million | 22.59 Million | 22.54 Million | 22.67 Million |
| Gross Margin | 0.14 | 0.17 | 0.14 | 0.20 | 0.21 | 0.15 |
| EBIT Margin | 0.13 | 0.14 | 0.14 | - | 0.12 | 0.16 |
| Profit Margin | 0.09 | 0.07 | -0.11 | 0.09 | 0.07 | 0.13 |
| EBITDA | 13.42 Billion | 7.47 Billion | 6.68 Billion | - | 24.77 Billion | 11.84 Billion |
| Earnings Before Tax Margin | 0.08 | 0.06 | 0.05 | 0.09 | 0.10 | 0.08 |
DLAB
JM
SANGAMIND
ADHC
KAKEL
BXXRF