SEK 296.2
(0.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 180.48 Billion | -27.3 Billion | 265.34 Billion | 88.46 Billion | 141.62 Billion | 37.63 Billion |
Cost of Revenue | 31.6 Billion | 33.5 Billion | 24.33 Billion | 23.87 Billion | 24.85 Billion | 28.96 Billion |
Gross Profit | 148.88 Billion | -60.81 Billion | 241 Billion | 64.58 Billion | 116.77 Billion | 8.67 Billion |
Operating Expenses | 23 Billion | 46.37 Billion | 37.01 Billion | 35.33 Billion | 38.97 Billion | 38.55 Billion |
Selling, General and Administrative Expenses | 52.11 Billion | 46.07 Billion | 36.23 Billion | 34.32 Billion | 38.31 Billion | 38.41 Billion |
Research and Development Expenses | - | 2.61 Billion | 2.44 Billion | 1.75 Billion | 1.54 Billion | -0.01 |
Other Expenses | - | 300 Million | 782 Million | 1.01 Billion | 660 Million | 140 Million |
Cost and Expenses | 54.6 Billion | 46.37 Billion | 37.01 Billion | 35.33 Billion | 38.97 Billion | 38.55 Billion |
Operating Income | 133.35 Billion | -71.19 Billion | 228.42 Billion | 53.25 Billion | 102.63 Billion | 960 Million |
Interest Expense | 3.47 Billion | 2.48 Billion | 2.1 Billion | 2.17 Billion | 2.28 Billion | 1.82 Billion |
Income Tax Expense | 868 Million | 1.07 Billion | 357 Million | 463 Million | 1.4 Billion | 1.38 Billion |
Earnings before Tax | 127.47 Billion | -73.68 Billion | 228.32 Billion | 53.12 Billion | 102.65 Billion | -914 Million |
Net Income | 127.04 Billion | -74.76 Billion | 228.06 Billion | 52.79 Billion | 101.22 Billion | -2.25 Billion |
Earnings Per Share Basic | 41.48 | -24.41 | 74.45 | 17.24 | 33.07 | -0.74 |
Earnings Per Share Diluted | 41.46 | -24.41 | 74.41 | 17.23 | 33.05 | -0.74 |
Weighted Average Shares Outstanding | 3.06 Billion | 3.06 Billion | 3.06 Billion | 3.06 Billion | 3.06 Billion | 3.05 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.06 Billion | 3.06 Billion | 3.06 Billion | 3.06 Billion | 3.06 Billion | 3.06 Billion |
Gross Margin | 0.82 | 2.23 | 0.91 | 0.73 | 0.82 | 0.23 |
EBIT Margin | 0.76 | 2.60 | 0.86 | 0.60 | 0.72 | 0.03 |
Profit Margin | 0.70 | 2.74 | 0.86 | 0.60 | 0.71 | -0.06 |
EBITDA | 136.47 Billion | -71.11 Billion | 232.71 Billion | 53.25 Billion | 110.85 Billion | 960 Million |
Earnings Before Tax Margin | 0.74 | 2.61 | 0.86 | 0.60 | 0.72 | 0.03 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 26.42 Billion | 18.77 Billion | 79.86 Billion | 17.67 Billion | 72.12 Billion | 2.06 Billion |
Cost of Revenue | 8.24 Billion | 8.65 Billion | 8.02 Billion | 8.58 Billion | 32.26 Billion | 8.04 Billion |
Gross Profit | 18.18 Billion | 10.11 Billion | 71.83 Billion | 9.09 Billion | 39.85 Billion | -5.98 Billion |
Operating Expenses | 13.29 Billion | 13.81 Billion | 12.86 Billion | -51.11 Billion | -91.53 Billion | 12.75 Billion |
Selling, General and Administrative Expenses | 13.29 Billion | 13.81 Billion | 12.86 Billion | 14.43 Billion | - | 12.75 Billion |
Research and Development Expenses | - | - | - | 3 Billion | - | - |
Other Expenses | 4.92 Billion | 55.48 Billion | 53 Billion | 51.11 Billion | 91.53 Billion | -18.83 Billion |
Cost and Expenses | 3.31 Billion | -46.82 Billion | 12.86 Billion | -42.52 Billion | -59.26 Billion | 12.75 Billion |
Operating Income | 13.3 Billion | 65.59 Billion | 67.07 Billion | 60.2 Billion | 131.39 Billion | -10.64 Billion |
Interest Expense | 345 Million | 1.41 Billion | 2.34 Billion | 991 Million | 3.47 Billion | 377 Million |
Income Tax Expense | 347 Million | 483 Million | 43 Million | -220 Million | 868 Million | 443 Million |
Earnings before Tax | 13.12 Billion | 65.58 Billion | 66.99 Billion | 59.54 Billion | 127.47 Billion | -10.69 Billion |
Net Income | 12.79 Billion | 65.2 Billion | 67.03 Billion | 59.94 Billion | 127.04 Billion | -11.09 Billion |
Earnings Per Share Basic | 4.18 | 21.29 | 21.88 | 19.57 | - | -3.62 |
Earnings Per Share Diluted | 4.18 | 21.27 | 21.87 | 41.46 | - | -3.62 |
Weighted Average Shares Outstanding | 3.06 Billion | 3.06 Billion | 3.06 Billion | 3.06 Billion | 3.06 Billion | 3.06 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.06 Billion | 3.06 Billion | 3.06 Billion | 3.06 Billion | 3.06 Billion | 3.06 Billion |
Gross Margin | 0.69 | 0.54 | 0.90 | 0.51 | 0.55 | -2.90 |
EBIT Margin | 0.50 | 3.60 | 0.84 | 3.42 | - | -5.16 |
Profit Margin | 0.48 | 3.47 | 0.84 | 3.39 | 1.76 | -5.37 |
EBITDA | 13.3 Billion | 67.66 Billion | 67.07 Billion | 60.38 Billion | - | -10.64 Billion |
Earnings Before Tax Margin | 0.50 | 3.49 | 0.84 | 3.41 | 1.82 | -5.16 |
KCPSUGIND
K
VGUARD
FORFF
KRYAY
JINDALSAW