Kerry Group plc (KRYAY)
USD 94.43
(-2.06%)
USD 94.43
(-2.06%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 8.02 Billion | 8.77 Billion | 7.35 Billion | 6.95 Billion | 7.24 Billion | 6.6 Billion |
| Cost of Revenue | 6.86 Billion | 4.86 Billion | 3.92 Billion | 3.69 Billion | 3.86 Billion | 3.65 Billion |
| Gross Profit | 1.15 Billion | 3.9 Billion | 3.42 Billion | 3.25 Billion | 3.37 Billion | 2.94 Billion |
| Operating Expenses | 2.82 Billion | 2.99 Billion | 2.64 Billion | 2.53 Billion | 2.54 Billion | 2.19 Billion |
| Selling, General and Administrative Expenses | 2.53 Billion | 1.18 Billion | 1 Billion | 895.6 Million | 948 Million | 445.1 Million |
| Research and Development Expenses | 301.3 Million | 303.2 Million | 297.2 Million | 281.9 Million | 291.4 Million | 274.6 Million |
| Other Expenses | -19.1 Million | 1.81 Billion | 1.64 Billion | 1.63 Billion | 1.59 Billion | 1.74 Billion |
| Cost and Expenses | 7.14 Billion | 7.86 Billion | 6.57 Billion | 6.23 Billion | 6.4 Billion | 5.85 Billion |
| Operating Income | 874.8 Million | 765.6 Million | 886.2 Million | 707.7 Million | 727.5 Million | 684.9 Million |
| Interest Expense | 75.4 Million | 72.8 Million | 70.2 Million | 72.6 Million | 81.9 Million | 67.5 Million |
| Income Tax Expense | 94.5 Million | 92.5 Million | 53.3 Million | 81.2 Million | 79.4 Million | 77.4 Million |
| Earnings before Tax | 822.6 Million | 699 Million | 816.3 Million | 635.3 Million | 645.9 Million | 617.9 Million |
| Net Income | 728.3 Million | 606.5 Million | 763 Million | 554.1 Million | 566.5 Million | 540.5 Million |
| Earnings Per Share Basic | 4.10 | 3.42 | 4.31 | 3.13 | 3.20 | 3.06 |
| Earnings Per Share Diluted | 4.10 | 3.41 | 4.30 | 3.13 | 3.20 | 3.06 |
| Weighted Average Shares Outstanding | 177.76 Million | 177.4 Million | 177.2 Million | 177 Million | 176.8 Million | 176.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 177.7 Million | 177.7 Million | 177.5 Million | 177.3 Million | 177.1 Million | 176.8 Million |
| Gross Margin | 0.14 | 0.45 | 0.47 | 0.47 | 0.47 | 0.45 |
| EBIT Margin | 0.14 | 0.12 | 0.16 | 0.13 | 0.13 | 0.12 |
| Profit Margin | 0.09 | 0.07 | 0.10 | 0.08 | 0.08 | 0.08 |
| EBITDA | 1.15 Billion | 1.07 Billion | 1.17 Billion | 982.1 Million | 989.6 Million | 875.8 Million |
| Earnings Before Tax Margin | 0.11 | 0.09 | 0.12 | 0.10 | 0.10 | 0.10 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 3.88 Billion | 3.89 Billion | 8.02 Billion | 4.12 Billion | 8.77 Billion | 4.71 Billion |
| Cost of Revenue | 158.6 Million | 148 Million | 6.86 Billion | 151.1 Million | 4.86 Billion | 4.86 Billion |
| Gross Profit | 3.72 Billion | 3.75 Billion | 1.15 Billion | 3.97 Billion | 3.9 Billion | -150.1 Million |
| Operating Expenses | 3.51 Billion | 3.25 Billion | 301.3 Million | 3.6 Billion | 2.99 Billion | 4.01 Billion |
| Selling, General and Administrative Expenses | 700 Thousand | 2.54 Billion | - | 1.6 Million | - | 2.69 Billion |
| Research and Development Expenses | - | 301.3 Million | - | - | - | 303.2 Million |
| Other Expenses | 3.51 Billion | -3.25 Billion | -6.85 Billion | -3.6 Billion | 1.81 Billion | -4.01 Billion |
| Cost and Expenses | 3.51 Billion | 3.39 Billion | 7.16 Billion | 3.75 Billion | 7.86 Billion | 4.16 Billion |
| Operating Income | 369.3 Million | 499.1 Million | 854.7 Million | 366.9 Million | 765.6 Million | 544.2 Million |
| Interest Expense | 39.2 Million | 40.4 Million | 82 Million | 35 Million | 72.8 Million | 38.7 Million |
| Income Tax Expense | 49 Million | 73.2 Million | 94.5 Million | 21.3 Million | 92.5 Million | 55 Million |
| Earnings before Tax | 340.5 Million | 444.6 Million | 824.5 Million | 379.9 Million | 699 Million | 435.4 Million |
| Net Income | 291.5 Million | 370.1 Million | 728.3 Million | 358.2 Million | 606.5 Million | 378.8 Million |
| Earnings Per Share Basic | 1.67 | 2.11 | - | 2.02 | - | 2.14 |
| Earnings Per Share Diluted | 1.66 | 2.08 | - | 2.01 | - | 2.13 |
| Weighted Average Shares Outstanding | 175.07 Million | 175.79 Million | 177.4 Million | 177.6 Million | 177.4 Million | 176.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 175.1 Million | 177.6 Million | 177.7 Million | 177.8 Million | 177.7 Million | 177.82 Million |
| Gross Margin | 0.96 | 0.96 | 0.14 | 0.96 | 0.45 | -0.03 |
| EBIT Margin | 0.14 | 0.17 | - | 0.13 | - | 0.15 |
| Profit Margin | 0.08 | 0.09 | 0.09 | 0.09 | 0.07 | 0.08 |
| EBITDA | 534.9 Million | 647.1 Million | - | 518 Million | - | 698.4 Million |
| Earnings Before Tax Margin | 0.10 | 0.13 | 0.11 | 0.09 | 0.09 | 0.12 |
JINDALSAW
INVE-B
KCPSUGIND
7345
LUPIN
FORFF