Lupin Limited (LUPIN.NS)
INR 2134.95
(1.71%)
INR 2134.95
(1.71%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 196.56 Billion | 162.69 Billion | 161.92 Billion | 149.26 Billion | 151.42 Billion | 163.69 Billion |
| Cost of Revenue | 71.46 Billion | 67.79 Billion | 70.88 Billion | 59.16 Billion | 59.72 Billion | 63.1 Billion |
| Gross Profit | 125.09 Billion | 94.9 Billion | 91.04 Billion | 90.1 Billion | 91.7 Billion | 100.58 Billion |
| Operating Expenses | 125.09 Billion | 86.5 Billion | 85.54 Billion | 72.71 Billion | 77.82 Billion | 83.14 Billion |
| Selling, General and Administrative Expenses | 26.03 Billion | 21.23 Billion | 18.96 Billion | 17.72 Billion | 19.02 Billion | 18.57 Billion |
| Research and Development Expenses | 15.26 Billion | 12.8 Billion | 14.02 Billion | 14.32 Billion | 15.53 Billion | 15.01 Billion |
| Other Expenses | 1.2 Billion | 733.6 Million | 98.5 Million | 417.3 Million | 410.4 Million | 476.6 Million |
| Cost and Expenses | 170.53 Billion | 154.3 Billion | 156.42 Billion | 131.87 Billion | 137.54 Billion | 146.25 Billion |
| Operating Income | 27.75 Billion | 8.52 Billion | 12.57 Billion | 17.54 Billion | 13.7 Billion | 17.15 Billion |
| Interest Expense | 3.11 Billion | 2.74 Billion | 1.07 Billion | 1.17 Billion | 3.39 Billion | 2.68 Billion |
| Income Tax Expense | 4.86 Billion | 2.68 Billion | 1.37 Billion | 4.48 Billion | 11.57 Billion | 9.01 Billion |
| Earnings before Tax | 24.22 Billion | 7.16 Billion | -13.72 Billion | 16.76 Billion | 7.57 Billion | 15.17 Billion |
| Net Income | 19.14 Billion | 4.3 Billion | -15.28 Billion | 12.16 Billion | -2.69 Billion | 6.06 Billion |
| Earnings Per Share Basic | 42.05 | 9.46 | -33.65 | 26.84 | -5.95 | 13.41 |
| Earnings Per Share Diluted | 41.87 | 9.41 | -33.65 | 26.72 | -5.95 | 13.36 |
| Weighted Average Shares Outstanding | 455.28 Million | 454.69 Million | 454.04 Million | 453.28 Million | 452.71 Million | 452.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 457.22 Million | 456.94 Million | 454.04 Million | 455.23 Million | 452.71 Million | 454.11 Million |
| Gross Margin | 0.64 | 0.58 | 0.56 | 0.60 | 0.61 | 0.61 |
| EBIT Margin | 0.19 | 0.12 | 0.15 | 0.17 | 0.19 | 0.19 |
| Profit Margin | 0.10 | 0.03 | -0.09 | 0.08 | -0.02 | 0.04 |
| EBITDA | 36.96 Billion | 18.05 Billion | -4.38 Billion | 26.47 Billion | 20.31 Billion | 25.33 Billion |
| Earnings Before Tax Margin | 0.14 | 0.05 | 0.08 | 0.12 | 0.09 | 0.10 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 56 Billion | 196.56 Billion | 48.95 Billion | 50.79 Billion | 49.39 Billion | 47.42 Billion |
| Cost of Revenue | 29.63 Billion | 66.43 Billion | 15.73 Billion | 17.26 Billion | 17.02 Billion | 16.4 Billion |
| Gross Profit | 26.37 Billion | 130.12 Billion | 33.21 Billion | 33.53 Billion | 32.36 Billion | 31.01 Billion |
| Operating Expenses | 15.98 Billion | 104.09 Billion | 27.81 Billion | 25.89 Billion | 25.61 Billion | 24.79 Billion |
| Selling, General and Administrative Expenses | 12.48 Billion | - | 23.9 Billion | 12.03 Billion | 11.75 Billion | 8.44 Billion |
| Research and Development Expenses | 3.5 Billion | - | 3.22 Billion | 3.56 Billion | 3.76 Billion | 3.67 Billion |
| Other Expenses | 677.8 Million | 1.2 Billion | 292.5 Million | 293.7 Million | 404 Million | 228.3 Million |
| Cost and Expenses | 45.61 Billion | 170.53 Billion | 43.55 Billion | 43.15 Billion | 42.63 Billion | 41.2 Billion |
| Operating Income | 10.38 Billion | 27.33 Billion | 5.69 Billion | 8.1 Billion | 7.1 Billion | 6.21 Billion |
| Interest Expense | 680.1 Million | 3.11 Billion | 712.9 Million | 740.1 Million | 806.4 Million | 856.7 Million |
| Income Tax Expense | 1.87 Billion | 4.86 Billion | 1.29 Billion | 1.17 Billion | 1.34 Billion | 1.05 Billion |
| Earnings before Tax | 9.93 Billion | 24.22 Billion | 4.97 Billion | 7.36 Billion | 6.29 Billion | 5.58 Billion |
| Net Income | 8.01 Billion | 19.14 Billion | 3.59 Billion | 6.13 Billion | 4.89 Billion | 4.52 Billion |
| Earnings Per Share Basic | 17.58 | - | 7.89 | 13.47 | 10.76 | 9.94 |
| Earnings Per Share Diluted | 17.52 | - | 7.86 | 13.41 | 10.72 | 9.90 |
| Weighted Average Shares Outstanding | 455.91 Million | 455.28 Million | 455.28 Million | 455.32 Million | 455.08 Million | 454.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 459.78 Million | 457.24 Million | 457.24 Million | 457.21 Million | 456.78 Million | 456.82 Million |
| Gross Margin | 0.47 | 0.66 | 0.68 | 0.66 | 0.66 | 0.65 |
| EBIT Margin | 0.23 | - | 0.21 | 0.21 | 0.19 | 0.19 |
| Profit Margin | 0.14 | 0.10 | 0.07 | 0.12 | 0.10 | 0.10 |
| EBITDA | 12.86 Billion | - | 10.26 Billion | 10.67 Billion | 9.58 Billion | 8.79 Billion |
| Earnings Before Tax Margin | 0.19 | 0.14 | 0.12 | 0.16 | 0.14 | 0.13 |
FORFF
KRYAY
JINDALSAW
SRSOLTD
2304
7345