CAD 13.03
(-4.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.23 Billion | 3.45 Billion | 3.72 Billion | 4.21 Billion | 3.49 Billion | 3.21 Billion |
Cost of Revenue | 3.08 Billion | 2.93 Billion | 2.71 Billion | 1.91 Billion | 2.14 Billion | 2.63 Billion |
Gross Profit | 1.15 Billion | 515.4 Million | 1.01 Billion | 2.29 Billion | 1.34 Billion | 579.7 Million |
Operating Expenses | 1.34 Billion | 397.7 Million | 568.5 Million | 396.9 Million | 357.8 Million | 408.3 Million |
Selling, General and Administrative Expenses | 108.7 Million | 129.8 Million | 126.6 Million | 117.9 Million | 135.8 Million | 133 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.05 Billion | 267.9 Million | 441.9 Million | 279 Million | 222 Million | 9.5 Million |
Cost and Expenses | 3.43 Billion | 3.33 Billion | 3.28 Billion | 2.31 Billion | 2.5 Billion | 3.04 Billion |
Operating Income | 801.4 Million | 200.4 Million | 463.6 Million | 1.89 Billion | 991.1 Million | 200.5 Million |
Interest Expense | 69 Million | 93.7 Million | 71.5 Million | 112.6 Million | 107.9 Million | 72.1 Million |
Income Tax Expense | 293.2 Million | 76.1 Million | 250.7 Million | 439.8 Million | 246.7 Million | 138.8 Million |
Earnings before Tax | 708.6 Million | 106.7 Million | 469.4 Million | 1.79 Billion | 963.8 Million | 113.2 Million |
Net Income | 416.3 Million | 30.6 Million | 221.2 Million | 1.34 Billion | 718.6 Million | -23.6 Million |
Earnings Per Share Basic | 0.34 | 0.02 | 0.18 | 1.07 | 0.57 | -0.02 |
Earnings Per Share Diluted | 0.34 | 0.02 | 0.17 | 1.06 | 0.57 | -0.02 |
Weighted Average Shares Outstanding | 1.22 Billion | 1.28 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.24 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.23 Billion | 1.29 Billion | 1.26 Billion | 1.26 Billion | 1.26 Billion | 1.24 Billion |
Gross Margin | 0.27 | 0.15 | 0.27 | 0.54 | 0.39 | 0.18 |
EBIT Margin | 0.42 | 0.28 | 0.35 | 0.65 | 0.52 | 0.30 |
Profit Margin | 0.10 | 0.01 | 0.06 | 0.32 | 0.21 | -0.01 |
EBITDA | 1.76 Billion | 958.9 Million | 851.6 Million | 2.73 Billion | 1.77 Billion | 957.7 Million |
Earnings Before Tax Margin | 0.19 | 0.06 | 0.12 | 0.45 | 0.28 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.21 Billion | 1.08 Billion | 4.23 Billion | 1.11 Billion | 1.1 Billion | 1.09 Billion |
Cost of Revenue | 831.9 Million | 783.6 Million | 3.08 Billion | 862.6 Million | 784.5 Million | 737.2 Million |
Gross Profit | 387.6 Million | 297.9 Million | 1.15 Billion | 253.1 Million | 317.9 Million | 355.1 Million |
Operating Expenses | 99.6 Million | 114.9 Million | 395.2 Million | 70.2 Million | 97.4 Million | 128.9 Million |
Selling, General and Administrative Expenses | 31.7 Million | 35.4 Million | - | 26.5 Million | 25.8 Million | 32 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.7 Million | 100 Thousand | - | - | - | -10.4 Million |
Cost and Expenses | 931.5 Million | 898.5 Million | 3.47 Billion | 932.8 Million | 881.9 Million | 866.1 Million |
Operating Income | 298.3 Million | 193.2 Million | 801.4 Million | 193.5 Million | 226.2 Million | 237.8 Million |
Interest Expense | 11.5 Million | 11.3 Million | 69 Million | 16 Million | 20.2 Million | 14.4 Million |
Income Tax Expense | 77.8 Million | 69.1 Million | 293.2 Million | 89 Million | 102.4 Million | 62 Million |
Earnings before Tax | 286.7 Million | 175.7 Million | 708.6 Million | 154.2 Million | 211.3 Million | 212.9 Million |
Net Income | 210.9 Million | 107 Million | 416.3 Million | 65.4 Million | 109.7 Million | 151 Million |
Earnings Per Share Basic | 0.17 | 0.09 | - | 0.05 | 0.09 | 0.12 |
Earnings Per Share Diluted | 0.17 | 0.09 | - | 0.05 | 0.09 | 0.12 |
Weighted Average Shares Outstanding | 1.24 Billion | 1.22 Billion | 1.22 Billion | 1.22 Billion | 1.22 Billion | 1.22 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion |
Gross Margin | 0.32 | 0.28 | 0.27 | 0.23 | 0.29 | 0.33 |
EBIT Margin | 0.49 | 0.42 | - | 0.41 | 0.45 | 0.44 |
Profit Margin | 0.17 | 0.10 | 0.10 | 0.06 | 0.10 | 0.14 |
EBITDA | 594 Million | 457.7 Million | - | 462.9 Million | 495.7 Million | 477 Million |
Earnings Before Tax Margin | 0.24 | 0.18 | 0.19 | 0.17 | 0.21 | 0.22 |
VGUARD
3209
4160
JINDALSAW
INVE-B
KCPSUGIND