SEK 7.0
(-1.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 29.78 Million | 48.34 Million | 53.7 Million | 15.6 Million | 11.43 Million | 17.32 Million |
Total Current Assets | 29.76 Million | 48.32 Million | 53.7 Million | 15.59 Million | 11.4 Million | 17.2 Million |
Cash And Short Term Investments | 24.13 Million | 38.91 Million | 34.14 Million | 13.3 Million | 7.36 Million | 14.29 Million |
Cash and Cash Equivalents | 24.13 Million | 38.91 Million | 34.14 Million | 13.3 Million | 7.36 Million | 14.29 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 5433.00 | 9216.00 | 19.35 Thousand | 2088.00 | 3839.00 | 2.91 Million |
Total Non-Current Assets | 17 Thousand | 17 Thousand | - | 11 Thousand | 37 Thousand | 124 Thousand |
Net PPE | - | - | - | - | 4000.00 | 68 Thousand |
Good Will And Intangible Assets | - | - | - | 11 Thousand | 34 Thousand | 56 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 11 Thousand | 34 Thousand | 56 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 17 Thousand | 17 Thousand | - | - | -1000.00 | - |
Other Assets | -0.00 | 0.00 | - | - | - | - |
Total Liabilities | 18.62 Million | 14.32 Million | 18.7 Million | 1.19 Million | 1.53 Million | 758 Thousand |
Total Current Liabilities | 3.18 Million | 1.74 Million | 5.41 Million | 1.19 Million | 1.53 Million | 758 Thousand |
Account Payables | 407 Thousand | 801 Thousand | 4.8 Million | 666 Thousand | 1.14 Million | 239 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.78 Million | 944 Thousand | 617 Thousand | 528 Thousand | 389 Thousand | 519 Thousand |
Total Non Current Liabilities | 15.43 Million | 12.57 Million | 13.29 Million | - | - | - |
Long-Term Debt | 15.43 Million | 12.57 Million | 13.29 Million | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | 0.00 | - | - | - | - |
Total Equity | 11.16 Million | 34.02 Million | 34.99 Million | 14.4 Million | 9.9 Million | 16.57 Million |
Stock Holders Equity | 11.16 Million | 34.02 Million | 34.99 Million | 14.4 Million | 9.9 Million | 16.57 Million |
Common Stock | 5.51 Million | 5.49 Million | 4.59 Million | 2.9 Million | 2.47 Million | 2.43 Million |
Retained Earnings | 5.65 Million | 28.52 Million | 30.39 Million | 11.5 Million | 7.43 Million | 14.13 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 11.16 Million | 34.02 Million | 34.99 Million | 14.4 Million | 9.9 Million | 16.57 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 15.43 Million | 12.57 Million | 13.29 Million | - | - | - |
Net Debt | -8.69 Million | -26.33 Million | -20.85 Million | -13.3 Million | -7.36 Million | -14.29 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 20.22 Million | 24.35 Million | 29.78 Million | 29.78 Million | 27.29 Million | 31.53 Million |
Total Current Assets | 20.21 Million | 24.33 Million | 29.76 Million | 29.76 Million | 27.28 Million | 31.52 Million |
Cash And Short Term Investments | 14.48 Million | 18.76 Million | 24.13 Million | 24.13 Million | 21.78 Million | 25.93 Million |
Cash and Cash Equivalents | 14.48 Million | 18.76 Million | 24.13 Million | 24.13 Million | 21.78 Million | 25.93 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 5.72 Million | 5.57 Million | 5433.00 | 5433.00 | 5500.00 | 5586.00 |
Total Non-Current Assets | 17 Thousand | 17 Thousand | 17 Thousand | 17 Thousand | 17 Thousand | 17 Thousand |
Net PPE | - | - | - | - | 17.00 | 17.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 17 Thousand | 17 Thousand | 17 Thousand | 17 Thousand | 16.98 Thousand | -17.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.31 Million | 652 Thousand | 18.62 Million | 18.62 Million | 17.56 Million | 17.19 Million |
Total Current Liabilities | 1.31 Million | 652 Thousand | 3.18 Million | 3.18 Million | 2.04 Million | 4.26 Million |
Account Payables | 314 Thousand | 392 Thousand | 407 Thousand | 407 Thousand | 437 Thousand | 2.68 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 998 Thousand | 260 Thousand | 2.78 Million | 2.78 Million | 1.6 Million | 1.57 Million |
Total Non Current Liabilities | - | - | 15.43 Million | 15.43 Million | 15.52 Million | 12.93 Million |
Long-Term Debt | - | - | 15.43 Million | 15.43 Million | 15.52 Million | 12.93 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.91 Million | 23.7 Million | 11.16 Million | 11.16 Million | 9.73 Million | 14.34 Million |
Stock Holders Equity | 18.91 Million | 23.7 Million | 11.16 Million | 11.16 Million | 9.73 Million | 14.34 Million |
Common Stock | 5.88 Million | 5.88 Million | 5.51 Million | 5.51 Million | 5.5 Million | 5.5 Million |
Retained Earnings | 13.03 Million | 17.81 Million | 5.65 Million | 5.65 Million | 4.22 Million | 8.83 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 18.91 Million | 23.7 Million | 11.16 Million | 11.16 Million | 9.73 Million | 14.34 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | 15.43 Million | 15.43 Million | 15.52 Million | 12.93 Million |
Net Debt | -14.48 Million | -18.76 Million | -8.69 Million | -8.69 Million | -6.25 Million | -13 Million |
CAKE
SPMTF
ALCOF
GAGV
NCEN
007700