EUR 7.5
(-6.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 26.11 Million | 22.98 Million | 33.58 Million | 33.15 Million | 30.8 Million | 29.44 Million |
Total Current Assets | 5.16 Million | 1.62 Million | 12.44 Million | 9.57 Million | 11.45 Million | 9.31 Million |
Cash And Short Term Investments | 1.72 Million | 198 Thousand | 11.33 Million | 5.06 Million | 1000.00 | 2000.00 |
Cash and Cash Equivalents | 1.72 Million | 198 Thousand | 11.33 Million | 5.06 Million | 1000.00 | 2000.00 |
Short Term Investments | - | -3000.00 | -3000.00 | -3.25 Million | -3000.00 | -3000.00 |
Net Receivables | 3.22 Million | 1.42 Million | 1.11 Million | 4.5 Million | 3.95 Million | 1.81 Million |
Inventory | 151.17 Thousand | 10 Thousand | - | - | - | - |
Other Current Assets | 70.54 Thousand | - | - | - | 7.5 Million | 7.5 Million |
Total Non-Current Assets | 20.95 Million | 21.35 Million | 21.13 Million | 23.58 Million | 19.35 Million | 20.13 Million |
Net PPE | 96.56 Thousand | 141 Thousand | 94 Thousand | 91 Thousand | 78 Thousand | - |
Good Will And Intangible Assets | 3.45 Million | 4.03 Million | 4.03 Million | 4.03 Million | 4.03 Million | 4.03 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 4.03 Million | 4.03 Million | 4.03 Million | 4.03 Million | 4.03 Million |
Long-Term Investments | 17.37 Million | 17.18 Million | 17.01 Million | 19.46 Million | 15.24 Million | 16.1 Million |
Tax Assets | -3.45 Million | -17.18 Million | -17.01 Million | -19.46 Million | -15.24 Million | - |
Other Non Current Assets | 3.48 Million | 17.18 Million | 17.01 Million | 19.46 Million | 15.24 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 848.5 Thousand | 741 Thousand | 899 Thousand | 1.51 Million | 860 Thousand | 654 Thousand |
Total Current Liabilities | 247.73 Thousand | 259 Thousand | 280 Thousand | 780 Thousand | 278 Thousand | 236 Thousand |
Account Payables | 213.17 Thousand | 19 Thousand | 18 Thousand | 27 Thousand | 34 Thousand | 47 Thousand |
Tax Payables | 15.64 Thousand | 2000.00 | 34 Thousand | 539 Thousand | 46 Thousand | 41 Thousand |
Short Term Debt | - | 17 Thousand | 17 Thousand | 19 Thousand | 32 Thousand | - |
Deferred Revenue | - | 137 Thousand | 175 Thousand | 665 Thousand | 146 Thousand | - |
Other Current Liabilities | 34.55 Thousand | 86 Thousand | 70 Thousand | 69 Thousand | 66 Thousand | 189 Thousand |
Total Non Current Liabilities | 600.77 Thousand | 482 Thousand | 619 Thousand | 735 Thousand | 582 Thousand | 418 Thousand |
Long-Term Debt | - | - | 17 Thousand | 36 Thousand | 53 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 291.08 Thousand | 95 Thousand | 104 Thousand | 111 Thousand | 115 Thousand | 87 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 25.26 Million | 22.24 Million | 32.68 Million | 31.63 Million | 29.94 Million | 28.79 Million |
Stock Holders Equity | 25.26 Million | 22.24 Million | 32.68 Million | 31.63 Million | 29.94 Million | 28.79 Million |
Common Stock | 4.2 Million | 4.2 Million | 4.2 Million | 4.2 Million | 4.5 Million | 4.5 Million |
Retained Earnings | 3.62 Million | 2.08 Million | 12.54 Million | 11.49 Million | 8.35 Million | 7.19 Million |
Accumulated other comprehensive income | 17.43 Million | 15.95 Million | 15.94 Million | 15.93 Million | 17.08 Million | 17.1 Million |
Common Stock Equity | 25.26 Million | 22.24 Million | 32.68 Million | 31.63 Million | 29.94 Million | 28.79 Million |
Capital Lease Obligation | - | 17 Thousand | 34 Thousand | 55 Thousand | 85 Thousand | - |
Total Investments | 17.37 Million | 17.18 Million | 17.01 Million | 16.2 Million | 15.24 Million | 16.09 Million |
Total Debt | - | 17 Thousand | 34 Thousand | 55 Thousand | 85 Thousand | - |
Net Debt | -1.72 Million | -181 Thousand | -11.29 Million | -5.01 Million | 84 Thousand | -2000.00 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 26.11 Million | 26.11 Million | 23.64 Million | 22.98 Million | 22.98 Million | 21.82 Million |
Total Current Assets | 5.16 Million | 5.16 Million | 3.46 Million | 1.62 Million | 1.62 Million | 1.58 Million |
Cash And Short Term Investments | 1.72 Million | 1.72 Million | 2.03 Million | 198 Thousand | 198 Thousand | 468 Thousand |
Cash and Cash Equivalents | 1.72 Million | 1.72 Million | 2.03 Million | 198 Thousand | 198 Thousand | 468 Thousand |
Short Term Investments | - | - | -3000.00 | -3000.00 | -3000.00 | -2999.00 |
Net Receivables | 3.22 Million | 3.22 Million | 1.32 Million | 1.42 Million | 1.42 Million | 1.11 Million |
Inventory | 151.17 Thousand | 151.17 Thousand | 99 Thousand | 10 Thousand | 10 Thousand | - |
Other Current Assets | 70.54 Thousand | 70.54 Thousand | - | - | - | - |
Total Non-Current Assets | 20.95 Million | 20.95 Million | 20.18 Million | 21.35 Million | 21.35 Million | 20.24 Million |
Net PPE | 96.56 Thousand | 96.56 Thousand | 120 Thousand | 141 Thousand | 141 Thousand | 164 Thousand |
Good Will And Intangible Assets | 3.45 Million | - | 4.03 Million | 4.03 Million | 4.03 Million | 3.98 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 4.03 Million | 4.03 Million | - |
Long-Term Investments | 17.37 Million | 17.37 Million | 16.03 Million | 17.18 Million | 17.18 Million | 16.09 Million |
Tax Assets | -3.45 Million | - | -16.03 Million | -17.18 Million | -17.18 Million | -16.09 Million |
Other Non Current Assets | 3.48 Million | 3.48 Million | 16.03 Million | 17.18 Million | 17.18 Million | 16.09 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 848.5 Thousand | 848.5 Thousand | 821 Thousand | 741 Thousand | 741 Thousand | 814 Thousand |
Total Current Liabilities | 247.73 Thousand | 247.73 Thousand | 335 Thousand | 259 Thousand | 259 Thousand | 202 Thousand |
Account Payables | 213.17 Thousand | 213.17 Thousand | 36 Thousand | 19 Thousand | 19 Thousand | 38 Thousand |
Tax Payables | 15.64 Thousand | 15.64 Thousand | 13 Thousand | 2000.00 | 2000.00 | 5000.00 |
Short Term Debt | - | - | - | 17 Thousand | 17 Thousand | - |
Deferred Revenue | - | - | - | 137 Thousand | 137 Thousand | - |
Other Current Liabilities | 34.55 Thousand | 34.55 Thousand | 299 Thousand | 86 Thousand | 86 Thousand | 164 Thousand |
Total Non Current Liabilities | 600.77 Thousand | 600.77 Thousand | 486 Thousand | 482 Thousand | 482 Thousand | 612 Thousand |
Long-Term Debt | - | - | - | - | - | 8000.00 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 291.08 Thousand | 291.08 Thousand | 99 Thousand | 95 Thousand | 95 Thousand | 107 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 25.26 Million | 25.26 Million | 22.82 Million | 22.24 Million | 22.24 Million | 21.01 Million |
Stock Holders Equity | 25.26 Million | 25.26 Million | 22.82 Million | 22.24 Million | 22.24 Million | 21.01 Million |
Common Stock | 4.2 Million | 4.2 Million | 4.2 Million | 4.2 Million | 4.2 Million | 4.2 Million |
Retained Earnings | 3.62 Million | 3.62 Million | 2.66 Million | 2.08 Million | 2.08 Million | 865 Thousand |
Accumulated other comprehensive income | 17.43 Million | 17.43 Million | 15.95 Million | 15.95 Million | 15.95 Million | 15.94 Million |
Common Stock Equity | 25.26 Million | 25.26 Million | 22.82 Million | 22.24 Million | 22.24 Million | 21.01 Million |
Capital Lease Obligation | - | - | - | 17 Thousand | 17 Thousand | 8000.00 |
Total Investments | 17.37 Million | 17.37 Million | 16.02 Million | 17.18 Million | 17.18 Million | 16.08 Million |
Total Debt | - | - | - | 17 Thousand | 17 Thousand | 8000.00 |
Net Debt | -1.72 Million | -1.72 Million | -2.03 Million | -181 Thousand | -181 Thousand | -460 Thousand |
NCEN
007700
INIT
TGF
002609
PHRM