EUR 340.0
(0.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 59.18 Million | 54.25 Million | 47.8 Million | 47.56 Million | 48.18 Million | 50.79 Million |
Total Current Assets | 54.23 Million | 50.95 Million | 44.84 Million | 44.27 Million | 44.61 Million | 46.89 Million |
Cash And Short Term Investments | 5.71 Million | 12.53 Million | 16.25 Million | 21.31 Million | 15.87 Million | 10.45 Million |
Cash and Cash Equivalents | 5.71 Million | 12.53 Million | 16.25 Million | 20.08 Million | 15.87 Million | 8.45 Million |
Short Term Investments | 500 Thousand | - | - | 1.22 Million | - | 2 Million |
Net Receivables | 15.59 Million | 10.55 Million | 10.52 Million | 9.02 Million | 13.9 Million | 15.66 Million |
Inventory | 31.74 Million | 26.91 Million | 16.9 Million | 12.62 Million | 13.87 Million | 17.45 Million |
Other Current Assets | 1.19 Million | 948 Thousand | 1.16 Million | 1.31 Million | 964 Thousand | 3.32 Million |
Total Non-Current Assets | 4.94 Million | 3.3 Million | 2.96 Million | 3.28 Million | 3.56 Million | 3.81 Million |
Net PPE | 4.33 Million | 3.04 Million | 2.91 Million | 3.22 Million | 3.46 Million | 3.8 Million |
Good Will And Intangible Assets | 50 Thousand | 37 Thousand | 37 Thousand | 10 Thousand | 16 Thousand | 14 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 50 Thousand | 37 Thousand | 37 Thousand | 10 Thousand | 16 Thousand | 14 Thousand |
Long-Term Investments | 556 Thousand | 217 Thousand | 6000.00 | 54 Thousand | 87 Thousand | 87 Thousand |
Tax Assets | -556 Thousand | 3.08 Million | -1.00 | 3.23 Million | 3.47 Million | 3.73 Million |
Other Non Current Assets | 556 Thousand | -3.08 Million | 4000.00 | -3.23 Million | -3.47 Million | -3.81 Million |
Other Assets | - | - | 1.00 | 1.00 | - | 87 Thousand |
Total Liabilities | 31.42 Million | 28.11 Million | 21.15 Million | 22.12 Million | 21.13 Million | 24.65 Million |
Total Current Liabilities | 27.26 Million | 23.26 Million | 15 Million | 17.35 Million | 16.27 Million | 18.86 Million |
Account Payables | 11.87 Million | 12.73 Million | 9.16 Million | 5.9 Million | 8.67 Million | 9.17 Million |
Tax Payables | 994 Thousand | 3.45 Million | 63 Thousand | 338 Thousand | 264 Thousand | 1.03 Million |
Short Term Debt | 1.39 Million | 863 Thousand | 863 Thousand | 5.59 Million | 1.38 Million | 1.73 Million |
Deferred Revenue | 8.22 Million | 4.96 Million | 1.66 Million | 1.54 Million | 1.71 Million | 1.92 Million |
Other Current Liabilities | 5.77 Million | 4.69 Million | 3.3 Million | 4.3 Million | 4.51 Million | 6.01 Million |
Total Non Current Liabilities | 4.15 Million | 4.85 Million | 6.14 Million | 4.77 Million | 4.85 Million | 1.48 Million |
Long-Term Debt | 1.73 Million | 3 Million | 3.2 Million | 1.14 Million | 1.16 Million | 1.48 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.42 Million | 1.85 Million | 2.94 Million | 3.62 Million | 3.68 Million | -1.48 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | 4.3 Million |
Total Equity | 27.76 Million | 26.13 Million | 26.65 Million | 25.43 Million | 27.05 Million | 26.14 Million |
Stock Holders Equity | 27.76 Million | 26.13 Million | 26.65 Million | 25.43 Million | 27.05 Million | 26.14 Million |
Common Stock | 2.7 Million | 2.7 Million | 2.7 Million | 2.7 Million | 2.7 Million | 2.7 Million |
Retained Earnings | 2.19 Million | 720 Thousand | 1.25 Million | -1.28 Million | 1.22 Million | 3.35 Million |
Accumulated other comprehensive income | 23.68 Million | 22.05 Million | 22.57 Million | 21.35 Million | 22.96 Million | 22.07 Million |
Common Stock Equity | 27.76 Million | 26.13 Million | 26.65 Million | 25.43 Million | 27.05 Million | 26.14 Million |
Capital Lease Obligation | 5000.00 | 5000.00 | 5000.00 | 55 Thousand | 7000.00 | 694 Thousand |
Total Investments | 556 Thousand | 217 Thousand | 6000.00 | 1.27 Million | 87 Thousand | 2 Million |
Total Debt | 3.13 Million | 3.86 Million | 4.06 Million | 6.8 Million | 2.55 Million | 3.91 Million |
Net Debt | -2.58 Million | -8.67 Million | -12.18 Million | -13.28 Million | -13.31 Million | -4.53 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 60.53 Million | 59.18 Million | 59.18 Million | 71.2 Million | 54.25 Million | 54.25 Million |
Total Current Assets | 55.42 Million | 54.23 Million | 54.23 Million | 67.36 Million | 50.95 Million | 50.95 Million |
Cash And Short Term Investments | 4.27 Million | 5.71 Million | 5.71 Million | 7.33 Million | 12.53 Million | 12.53 Million |
Cash and Cash Equivalents | 3.77 Million | 5.71 Million | 5.71 Million | 7.33 Million | 12.53 Million | 12.53 Million |
Short Term Investments | 500 Thousand | 500 Thousand | 500 Thousand | - | - | - |
Net Receivables | 8.71 Million | 15.59 Million | 15.59 Million | 15.95 Million | 10.55 Million | 10.55 Million |
Inventory | 29.03 Million | 31.74 Million | 31.74 Million | 33.56 Million | 26.91 Million | 26.91 Million |
Other Current Assets | 13.39 Million | 1.19 Million | 1.19 Million | 10.5 Million | 948 Thousand | 948 Thousand |
Total Non-Current Assets | 5.11 Million | 4.94 Million | 4.94 Million | 3.34 Million | 3.3 Million | 3.3 Million |
Net PPE | 4.58 Million | 4.33 Million | 4.33 Million | 3.29 Million | 3.04 Million | 3.04 Million |
Good Will And Intangible Assets | 39 Thousand | 50 Thousand | 50 Thousand | 53 Thousand | 37 Thousand | 37 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 39 Thousand | 50 Thousand | 50 Thousand | 53 Thousand | 37 Thousand | 37 Thousand |
Long-Term Investments | 497 Thousand | 556 Thousand | 556 Thousand | 496 Thousand | 217 Thousand | 217 Thousand |
Tax Assets | -497 Thousand | -556 Thousand | -556 Thousand | 2.85 Million | 3.08 Million | 3.08 Million |
Other Non Current Assets | 497 Thousand | 556 Thousand | 556 Thousand | -3.34 Million | -3.08 Million | -3.08 Million |
Other Assets | - | - | - | 496 Thousand | - | - |
Total Liabilities | 33.11 Million | 31.42 Million | 31.42 Million | 45.28 Million | 28.11 Million | 28.11 Million |
Total Current Liabilities | 13.49 Million | 27.26 Million | 27.26 Million | 16 Million | 23.26 Million | 23.26 Million |
Account Payables | 13.49 Million | 11.87 Million | 11.87 Million | 16 Million | 12.73 Million | 12.73 Million |
Tax Payables | - | 994 Thousand | 994 Thousand | - | 3.45 Million | 3.45 Million |
Short Term Debt | - | 1.39 Million | 1.39 Million | - | 863 Thousand | 863 Thousand |
Deferred Revenue | 14.36 Million | 8.22 Million | 8.22 Million | 24.13 Million | 4.96 Million | 4.96 Million |
Other Current Liabilities | -14.36 Million | 5.77 Million | 5.77 Million | -24.13 Million | 4.69 Million | 4.69 Million |
Total Non Current Liabilities | 19.61 Million | 4.15 Million | 4.15 Million | 3.21 Million | 4.85 Million | 4.85 Million |
Long-Term Debt | 2.97 Million | 1.73 Million | 1.73 Million | 3.21 Million | 3 Million | 3 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.64 Million | 2.42 Million | 2.42 Million | -3.21 Million | 1.85 Million | 1.85 Million |
Other Liabilities | - | - | - | 26.06 Million | 1.00 | 1.00 |
Total Equity | 27.42 Million | 27.76 Million | 27.76 Million | 25.92 Million | 26.13 Million | 26.13 Million |
Stock Holders Equity | 27.42 Million | 27.76 Million | 27.76 Million | 25.92 Million | 26.13 Million | 26.13 Million |
Common Stock | 2.7 Million | 2.7 Million | 2.7 Million | 2.7 Million | 2.7 Million | 2.7 Million |
Retained Earnings | 443 Thousand | 2.19 Million | 2.19 Million | 361 Thousand | 720 Thousand | 720 Thousand |
Accumulated other comprehensive income | 22.99 Million | 23.68 Million | 23.68 Million | 21.84 Million | 22.05 Million | 22.05 Million |
Common Stock Equity | 27.42 Million | 27.76 Million | 27.76 Million | 25.92 Million | 26.13 Million | 26.13 Million |
Capital Lease Obligation | - | 5000.00 | 5000.00 | - | 5000.00 | 5000.00 |
Total Investments | 500 Thousand | 556 Thousand | 556 Thousand | 496 Thousand | 217 Thousand | 217 Thousand |
Total Debt | 2.97 Million | 3.13 Million | 3.13 Million | 3.21 Million | 3.86 Million | 3.86 Million |
Net Debt | -802 Thousand | -2.58 Million | -2.58 Million | -4.12 Million | -8.67 Million | -8.67 Million |
PREV-B
OPN
SNV-PD
INIT
CAKE
SPMTF