Mendus AB (publ) (IMMU.ST)
SEK 8.51
(-1.06%)
SEK 8.51
(-1.06%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 28.48 Million | 2.99 Million | 6000.00 | - | 16.67 Million | - |
| Cost of Revenue | - | 4.84 Million | 1.85 Million | 1.77 Million | 1.63 Million | 60 Thousand |
| Gross Profit | 28.48 Million | -1.85 Million | -1.84 Million | -1.77 Million | 15.03 Million | -60 Thousand |
| Operating Expenses | 129.13 Million | 134.69 Million | 129.27 Million | 85.96 Million | 131.64 Million | 97.84 Million |
| Selling, General and Administrative Expenses | 37.05 Million | 48.87 Million | 43.49 Million | 38.08 Million | 28.49 Million | 25.61 Million |
| Research and Development Expenses | 92.65 Million | 87.04 Million | 85.79 Million | 47.88 Million | 103.14 Million | 70.93 Million |
| Other Expenses | -567 Thousand | -1.22 Million | -9000.00 | - | - | 1.3 Million |
| Cost and Expenses | 129.13 Million | 134.69 Million | 129.27 Million | 85.96 Million | 131.64 Million | 97.84 Million |
| Operating Income | -100.65 Million | -133.68 Million | -130.1 Million | -86.02 Million | -132.32 Million | -97.84 Million |
| Interest Expense | 3.11 Million | 5.26 Million | 3.28 Million | 3.22 Million | 17 Thousand | 14 Thousand |
| Income Tax Expense | - | -1.79 Million | 3.28 Million | 3.22 Million | 1.69 Million | -161.14 Thousand |
| Earnings before Tax | -101.61 Million | -138.78 Million | -133.41 Million | -89.24 Million | -134.01 Million | -97.86 Million |
| Net Income | -101.61 Million | -136.99 Million | -136.69 Million | -92.46 Million | -135.7 Million | -97.86 Million |
| Earnings Per Share Basic | -4.40 | -0.63 | -0.68 | -1.12 | -1.69 | -1.75 |
| Earnings Per Share Diluted | -4.39 | -0.63 | -0.68 | -1.12 | -1.69 | -1.75 |
| Weighted Average Shares Outstanding | 23.09 Million | 216.48 Million | 199.74 Million | 82.74 Million | 80.24 Million | 55.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.12 Million | 216.48 Million | 199.74 Million | 82.74 Million | 80.24 Million | 55.79 Million |
| Gross Margin | 1.00 | -0.62 | -307.50 | - | 0.90 | - |
| EBIT Margin | -3.43 | -43.56 | -21.37 Thousand | - | -8.04 | - |
| Profit Margin | -3.57 | -45.74 | -22.78 Thousand | - | -8.14 | - |
| EBITDA | -97.84 Million | -128.67 Million | -128.27 Million | -84.25 Million | -43.21 Million | -97.78 Million |
| Earnings Before Tax Margin | -3.53 | -44.64 | -21.68 Thousand | - | -7.94 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 625 Thousand | 2.78 Million | 28.48 Million | 28.48 Million | - | - |
| Cost of Revenue | 1.63 Million | 1.61 Million | 3.68 Million | 6.3 Million | 3.18 Million | - |
| Gross Profit | -1.01 Million | 1.16 Million | 24.8 Million | 22.18 Million | -3.18 Million | - |
| Operating Expenses | 36.64 Million | 36.38 Million | 42.82 Million | 123.4 Million | 25.85 Million | 27.73 Million |
| Selling, General and Administrative Expenses | 7.77 Million | 7.36 Million | 5.81 Million | - | 9.2 Million | 8.43 Million |
| Research and Development Expenses | 28.86 Million | 29.01 Million | 37.01 Million | - | 16.63 Million | 19.22 Million |
| Other Expenses | 291 Thousand | - | - | - | - | - |
| Cost and Expenses | 38.27 Million | 38 Million | 46.5 Million | 129.7 Million | 25.85 Million | 27.73 Million |
| Operating Income | -38.27 Million | -38 Million | -46.5 Million | -129.7 Million | -25.85 Million | -27.73 Million |
| Interest Expense | 313 Thousand | 300 Thousand | 591 Thousand | 3.11 Million | 545 Thousand | 1.41 Million |
| Income Tax Expense | - | 1.57 Million | 3.63 Million | - | 3.22 Million | 25.14 Million |
| Earnings before Tax | -38.24 Million | -35.61 Million | -41.16 Million | -101.61 Million | -26.4 Million | -3.88 Million |
| Net Income | -38.24 Million | -35.61 Million | -41.16 Million | -101.61 Million | -26.4 Million | -3.88 Million |
| Earnings Per Share Basic | -0.76 | -0.04 | -0.05 | - | -0.05 | -0.02 |
| Earnings Per Share Diluted | -0.76 | -0.04 | -0.05 | - | -0.05 | -0.02 |
| Weighted Average Shares Outstanding | 50.35 Million | 863.14 Million | 863.14 Million | 23.12 Million | 528 Million | 220.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 50.35 Million | 863.14 Million | 863.14 Million | 23.12 Million | 528 Million | 220.06 Million |
| Gross Margin | -1.62 | 0.42 | 0.87 | 0.78 | - | - |
| EBIT Margin | -58.62 | -13.07 | -1.50 | - | - | - |
| Profit Margin | -61.18 | -12.79 | -1.45 | -3.57 | - | - |
| EBITDA | -36.64 Million | -36.38 Million | -42.82 Million | - | -22.66 Million | -2.46 Million |
| Earnings Before Tax Margin | -61.24 | -13.65 | -1.63 | -4.55 | - | - |
002279
300132
MDI
601186
ZRE
300217