SEK 8.51
(-1.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 755.95 Million | 620.38 Million | 720.98 Million | 728.66 Million | 303.82 Million | 450.37 Million |
Total Current Assets | 188.44 Million | 47.21 Million | 185.22 Million | 192.63 Million | 303.57 Million | 450.36 Million |
Cash And Short Term Investments | 120.78 Million | 41.85 Million | 155.31 Million | 167.64 Million | 296.81 Million | 443.79 Million |
Cash and Cash Equivalents | 120.78 Million | 41.85 Million | 155.31 Million | 167.64 Million | 296.81 Million | 443.79 Million |
Short Term Investments | - | - | - | - | -441 Thousand | - |
Net Receivables | 3.3 Million | 3.44 Million | 19.7 Million | 20.23 Million | 18.69 Million | 3.3 Million |
Inventory | - | 1.91 Million | 10.21 Million | - | -12.35 Million | 1.46 Million |
Other Current Assets | 64.35 Million | 1000.00 | -1000.00 | 4.76 Million | 423 Thousand | 5.09 Million |
Total Non-Current Assets | 567.5 Million | 573.17 Million | 535.75 Million | 536.02 Million | 252 Thousand | 10 Thousand |
Net PPE | 34.44 Million | 40.11 Million | 2.47 Million | 2.9 Million | 4.32 Million | 9000.00 |
Good Will And Intangible Assets | 532.44 Million | 532.44 Million | 532.44 Million | 532.44 Million | - | - |
Good Will | 108.35 Million | 108.35 Million | 108.35 Million | 108.35 Million | - | - |
Intangible Assets | 424.09 Million | 424.09 Million | 424.09 Million | 424.09 Million | - | - |
Long-Term Investments | 624 Thousand | 618 Thousand | 843 Thousand | 677 Thousand | 442 Thousand | 1000.00 |
Tax Assets | -624 Thousand | -618 Thousand | -843 Thousand | -677 Thousand | - | - |
Other Non Current Assets | 624 Thousand | -572.55 Million | 843 Thousand | 678 Thousand | -4.51 Million | - |
Other Assets | - | - | 1000.00 | -1000.00 | - | - |
Total Liabilities | 51.22 Million | 105.94 Million | 64.24 Million | 67.56 Million | 31.04 Million | 44.33 Million |
Total Current Liabilities | 29.26 Million | 59.39 Million | 27.57 Million | 48.28 Million | 30.19 Million | 43.48 Million |
Account Payables | 8.12 Million | 7.41 Million | 11.61 Million | 10.36 Million | 12.81 Million | 31.26 Million |
Tax Payables | 1.55 Million | 1.97 Million | 1.52 Million | 7.53 Million | - | - |
Short Term Debt | 2.52 Million | 31.61 Million | 309 Thousand | 15.75 Million | 871 Thousand | - |
Deferred Revenue | - | - | 12.03 Million | 21.38 Million | -871 Thousand | - |
Other Current Liabilities | 18.6 Million | 20.37 Million | 3.61 Million | 771 Thousand | 17.38 Million | 12.21 Million |
Total Non Current Liabilities | 21.96 Million | 46.55 Million | 36.66 Million | 19.28 Million | 849 Thousand | 850 Thousand |
Long-Term Debt | 850 Thousand | 46.55 Million | 36.66 Million | 19.28 Million | 850 Thousand | 850 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.11 Million | -1000.00 | -36.66 Million | - | -1000.00 | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 704.72 Million | 514.43 Million | 656.74 Million | 661.09 Million | 272.78 Million | 406.04 Million |
Stock Holders Equity | 704.72 Million | 514.43 Million | 656.74 Million | 661.09 Million | 272.78 Million | 406.04 Million |
Common Stock | 43.15 Million | 9.97 Million | 9.97 Million | 8.3 Million | 4.61 Million | 4.61 Million |
Retained Earnings | -727.6 Million | -625.98 Million | -487.19 Million | -353.79 Million | -463.66 Million | -329.64 Million |
Accumulated other comprehensive income | -5.58 Million | -182 Thousand | 3.63 Million | 3.53 Million | 301 Thousand | 1.01 Million |
Common Stock Equity | 704.72 Million | 514.43 Million | 656.74 Million | 661.09 Million | 272.78 Million | 406.04 Million |
Capital Lease Obligation | 21.11 Million | 26.11 Million | 309 Thousand | 1.18 Million | 1.23 Million | - |
Total Investments | 624 Thousand | 618 Thousand | 843 Thousand | 677 Thousand | 1000.00 | 1000.00 |
Total Debt | 24.48 Million | 78.16 Million | 36.97 Million | 35.04 Million | 850 Thousand | 850 Thousand |
Net Debt | -96.29 Million | 36.31 Million | -118.33 Million | -132.59 Million | -295.96 Million | -442.94 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 740.96 Million | 714.93 Million | 755.95 Million | 755.95 Million | 807.71 Million | 600.57 Million |
Total Current Assets | 175.84 Million | 147.73 Million | 188.44 Million | 188.44 Million | 236.52 Million | 28.19 Million |
Cash And Short Term Investments | 130.16 Million | 88.18 Million | 120.78 Million | 120.78 Million | 143.35 Million | 20.18 Million |
Cash and Cash Equivalents | 130.16 Million | 88.18 Million | 120.78 Million | 120.78 Million | 143.35 Million | 20.18 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.23 Million | 3.45 Million | 3.3 Million | 3.3 Million | 2.64 Million | 3.66 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 42.45 Million | 56.1 Million | 64.35 Million | 64.35 Million | 90.52 Million | 4.34 Million |
Total Non-Current Assets | 565.11 Million | 567.19 Million | 567.5 Million | 567.5 Million | 571.19 Million | 572.38 Million |
Net PPE | 32.04 Million | 34.12 Million | 34.44 Million | 34.44 Million | 38.13 Million | 39.31 Million |
Good Will And Intangible Assets | 532.44 Million | 532.44 Million | 532.44 Million | 532.44 Million | 532.44 Million | 532.44 Million |
Good Will | 108.35 Million | 108.35 Million | 108.35 Million | 108.35 Million | 108.35 Million | 108.35 Million |
Intangible Assets | 424.09 Million | 424.09 Million | 424.09 Million | 424.09 Million | 424.09 Million | 424.09 Million |
Long-Term Investments | 630 Thousand | 633 Thousand | 624 Thousand | 624 Thousand | 626 Thousand | 632 Thousand |
Tax Assets | -424.09 Million | -424.09 Million | -624 Thousand | -624 Thousand | -626 Thousand | -632 Thousand |
Other Non Current Assets | 424.09 Million | 424.09 Million | 624 Thousand | 624 Thousand | 626 Thousand | 631 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 42.58 Million | 42.8 Million | 51.22 Million | 51.22 Million | 56.58 Million | 115.4 Million |
Total Current Liabilities | 21.46 Million | 20.39 Million | 29.26 Million | 29.26 Million | 32.89 Million | 90.76 Million |
Account Payables | 5.85 Million | 4.36 Million | 8.12 Million | 8.12 Million | 16.16 Million | 3.68 Million |
Tax Payables | - | - | 1.55 Million | 1.55 Million | - | - |
Short Term Debt | 2.64 Million | 2.65 Million | 2.52 Million | 2.52 Million | 2.58 Million | 70.68 Million |
Deferred Revenue | - | - | - | - | 8.54 Million | 10.62 Million |
Other Current Liabilities | 12.95 Million | 13.37 Million | 18.6 Million | 18.6 Million | 5.6 Million | 5.77 Million |
Total Non Current Liabilities | 21.12 Million | 22.4 Million | 21.96 Million | 21.96 Million | 23.68 Million | 24.64 Million |
Long-Term Debt | 850 Thousand | 850 Thousand | 850 Thousand | 850 Thousand | 22.83 Million | 23.79 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.27 Million | 21.55 Million | 21.11 Million | 21.11 Million | 851 Thousand | 850 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 698.38 Million | 672.13 Million | 704.72 Million | 704.72 Million | 751.13 Million | 485.17 Million |
Stock Holders Equity | 698.38 Million | 672.13 Million | 704.72 Million | 704.72 Million | 751.13 Million | 485.17 Million |
Common Stock | 50.36 Million | 43.15 Million | 43.15 Million | 43.15 Million | 43.15 Million | 10.13 Million |
Retained Earnings | -801.45 Million | -763.21 Million | -727.6 Million | -727.6 Million | -686.43 Million | -660.04 Million |
Accumulated other comprehensive income | -3.79 Million | -3.15 Million | -5.58 Million | -5.58 Million | -1.48 Million | -336 Thousand |
Common Stock Equity | 698.38 Million | 672.13 Million | 704.72 Million | 704.72 Million | 751.13 Million | 485.17 Million |
Capital Lease Obligation | 20.27 Million | 21.55 Million | 21.11 Million | 21.11 Million | 25.41 Million | 26.4 Million |
Total Investments | 630 Thousand | 633 Thousand | 624 Thousand | 624 Thousand | 626 Thousand | 632 Thousand |
Total Debt | 23.77 Million | 25.06 Million | 24.48 Million | 24.48 Million | 25.41 Million | 94.47 Million |
Net Debt | -106.39 Million | -63.12 Million | -96.29 Million | -96.29 Million | -117.93 Million | 74.28 Million |
002279
300132
MDI
601186
ZRE
300217