MDI Energia S.A. (MDI.WA)
PLN 1.31
(0.0%)
PLN 1.31
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 172.42 Million | 198.74 Million | 252.85 Million | 259.06 Million | 179.51 Million | 137.2 Million |
| Cost of Revenue | 165.9 Million | 197.04 Million | 243.48 Million | 246.33 Million | 170.21 Million | 128.68 Million |
| Gross Profit | 6.51 Million | 1.69 Million | 9.37 Million | 12.72 Million | 9.3 Million | 8.52 Million |
| Operating Expenses | 7.57 Million | 11.21 Million | 6.82 Million | 3.66 Million | 3.66 Million | 3.49 Million |
| Selling, General and Administrative Expenses | 7.57 Million | 11.21 Million | 6.92 Million | 5.81 Million | 4.31 Million | 3.87 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 295 Thousand | -95 Thousand | -2.15 Million | -653 Thousand | 33 Thousand |
| Cost and Expenses | 173.48 Million | 208.26 Million | 250.31 Million | 249.99 Million | 173.87 Million | 132.18 Million |
| Operating Income | -1.06 Million | -9.51 Million | 1.79 Million | 7.43 Million | 5.16 Million | 5.14 Million |
| Interest Expense | 1.59 Million | 2.35 Million | 1.31 Million | 1.29 Million | 1.49 Million | 1.23 Million |
| Income Tax Expense | -534 Thousand | -1.9 Million | 498 Thousand | 1.38 Million | 4.24 Million | 2.53 Million |
| Earnings before Tax | -3.57 Million | -11.4 Million | 24 Thousand | 6.18 Million | 4.36 Million | 3.81 Million |
| Net Income | -3.04 Million | -9.49 Million | -474 Thousand | 4.79 Million | 127 Thousand | 1.27 Million |
| Earnings Per Share Basic | -0.07 | -0.23 | -0.01 | 0.11 | 0.00 | 0.03 |
| Earnings Per Share Diluted | -0.07 | -0.23 | -0.01 | 0.11 | 0.00 | 0.03 |
| Weighted Average Shares Outstanding | 42.1 Million | 42.1 Million | 46.1 Million | 42.1 Million | 42.1 Million | 46.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 42.1 Million | 42.1 Million | 46.1 Million | 42.1 Million | 42.1 Million | 46.1 Million |
| Gross Margin | 0.04 | 0.01 | 0.04 | 0.05 | 0.05 | 0.06 |
| EBIT Margin | -0.01 | -0.04 | 0.01 | 0.04 | 0.04 | 0.04 |
| Profit Margin | -0.02 | -0.05 | -0.00 | 0.02 | 0.00 | 0.01 |
| EBITDA | -1.28 Million | -8.13 Million | 3.31 Million | 8.63 Million | 6.45 Million | 3.93 Million |
| Earnings Before Tax Margin | -0.01 | -0.05 | 0.01 | 0.03 | 0.03 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 52.36 Million | 50.15 Million | 50.57 Million | 172.42 Million | 48.32 Million | 44.03 Million |
| Cost of Revenue | 51.45 Million | 48.68 Million | 48.98 Million | 165.9 Million | 45.89 Million | 42.12 Million |
| Gross Profit | 908 Thousand | 1.46 Million | 1.59 Million | 6.51 Million | 2.43 Million | 1.9 Million |
| Operating Expenses | 1.39 Million | 1.46 Million | 1.41 Million | 7.57 Million | 1.96 Million | 1.02 Million |
| Selling, General and Administrative Expenses | 1.42 Million | 1.46 Million | 1.41 Million | - | 1.62 Million | 1.55 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -31 Thousand | - | - | 75 Thousand | - | - |
| Cost and Expenses | 52.85 Million | 50.15 Million | 50.4 Million | 173.48 Million | 47.86 Million | 43.15 Million |
| Operating Income | -486 Thousand | -1000.00 | 172 Thousand | -1.06 Million | 467 Thousand | 882 Thousand |
| Interest Expense | 11 Thousand | 130 Thousand | 1000.00 | 1.37 Million | 287 Thousand | 462 Thousand |
| Income Tax Expense | -39 Thousand | -47 Thousand | -264 Thousand | -534 Thousand | 92 Thousand | 18 Thousand |
| Earnings before Tax | -463 Thousand | -105 Thousand | -2.35 Million | -3.57 Million | 288 Thousand | 569 Thousand |
| Net Income | -424 Thousand | -58 Thousand | -2.09 Million | -3.04 Million | 196 Thousand | 551 Thousand |
| Earnings Per Share Basic | -0.01 | -0.00 | -0.05 | - | 0.00 | 0.01 |
| Earnings Per Share Diluted | -0.01 | -0.00 | -0.05 | - | 0.00 | 0.01 |
| Weighted Average Shares Outstanding | 42.4 Million | 42.1 Million | 42.1 Million | 42.1 Million | 42.1 Million | 42.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 42.4 Million | 42.1 Million | 42.1 Million | 42.1 Million | 42.1 Million | 42.1 Million |
| Gross Margin | 0.02 | 0.03 | 0.03 | 0.04 | 0.05 | 0.04 |
| EBIT Margin | -0.01 | 0.00 | 0.01 | - | 0.02 | 0.03 |
| Profit Margin | -0.01 | -0.00 | -0.04 | -0.02 | 0.00 | 0.01 |
| EBITDA | -303 Thousand | 150 Thousand | 338 Thousand | - | 731 Thousand | 1.21 Million |
| Earnings Before Tax Margin | -0.01 | -0.00 | 0.00 | -0.01 | 0.01 | 0.02 |
TPT
JVCZY
5880
IMMU
002279
300132