HMS Networks AB (publ) (HMS.ST)
SEK 444.0
(2.35%)
SEK 444.0
(2.35%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.02 Billion | 2.5 Billion | 1.97 Billion | 1.46 Billion | 1.51 Billion | 1.36 Billion |
| Cost of Revenue | 1.05 Billion | 929.58 Million | 741.4 Million | 558.05 Million | 590.92 Million | 531.8 Million |
| Gross Profit | 1.96 Billion | 1.57 Billion | 1.23 Billion | 908.76 Million | 927.78 Million | 833.99 Million |
| Operating Expenses | 1.21 Billion | 931.39 Million | 780.33 Million | 614.68 Million | 662.14 Million | 582.64 Million |
| Selling, General and Administrative Expenses | 823.19 Million | 669.91 Million | 546.34 Million | 434.89 Million | 472.48 Million | 421.91 Million |
| Research and Development Expenses | 300.81 Million | 260.62 Million | 234.84 Million | 179.79 Million | 189.66 Million | 162.23 Million |
| Other Expenses | 89.95 Million | 857 Thousand | -854 Thousand | - | - | -1.5 Million |
| Cost and Expenses | 2.27 Billion | 1.86 Billion | 1.52 Billion | 1.17 Billion | 1.25 Billion | 1.11 Billion |
| Operating Income | 753.32 Million | 652.54 Million | 445.61 Million | 287.73 Million | 243.12 Million | 251.35 Million |
| Interest Expense | 12.36 Million | 6.05 Million | 3.48 Million | 6.62 Million | 7.59 Million | 5.81 Million |
| Income Tax Expense | 146.68 Million | 115.65 Million | 86.02 Million | 53.5 Million | 23.15 Million | 60.57 Million |
| Earnings before Tax | 717.32 Million | 623.44 Million | 448.44 Million | 273.92 Million | 228.11 Million | 231.81 Million |
| Net Income | 570.64 Million | 507.78 Million | 354.85 Million | 223.48 Million | 206.26 Million | 171.23 Million |
| Earnings Per Share Basic | 12.23 | 10.89 | 7.61 | 4.79 | 4.43 | 3.76 |
| Earnings Per Share Diluted | 12.19 | 10.85 | 7.57 | 4.77 | 4.40 | 3.65 |
| Weighted Average Shares Outstanding | 46.65 Million | 46.64 Million | 46.66 Million | 46.65 Million | 46.59 Million | 45.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 46.8 Million | 46.8 Million | 46.85 Million | 46.83 Million | 46.84 Million | 46.85 Million |
| Gross Margin | 0.65 | 0.63 | 0.62 | 0.62 | 0.61 | 0.61 |
| EBIT Margin | 0.28 | 0.28 | 0.28 | 0.26 | 0.23 | 0.21 |
| Profit Margin | 0.19 | 0.20 | 0.18 | 0.15 | 0.14 | 0.13 |
| EBITDA | 860.7 Million | 740.43 Million | 557.37 Million | 383.43 Million | 321.98 Million | 264.15 Million |
| Earnings Before Tax Margin | 0.25 | 0.26 | 0.23 | 0.20 | 0.16 | 0.18 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 792 Million | 845 Million | 616 Million | 760 Million | 3.02 Billion | 789 Million |
| Cost of Revenue | 289 Million | 322 Million | 231 Million | 264 Million | 1.05 Billion | 273 Million |
| Gross Profit | 503 Million | 523 Million | 385 Million | 496 Million | 1.96 Billion | 516 Million |
| Operating Expenses | 340 Million | 419 Million | 256 Million | 312 Million | 1.18 Billion | 293 Million |
| Selling, General and Administrative Expenses | 241 Million | 272 Million | 197 Million | 226 Million | - | 216 Million |
| Research and Development Expenses | 71 Million | 77 Million | 56 Million | 86 Million | - | 76 Million |
| Other Expenses | 28 Million | 70 Million | - | - | - | - |
| Cost and Expenses | 629 Million | 741 Million | 487 Million | 576 Million | 2.24 Billion | 566 Million |
| Operating Income | 163 Million | 104 Million | 130 Million | 184 Million | 780 Million | 223 Million |
| Interest Expense | 38 Million | 61 Million | - | 28 Million | 12.36 Million | 2 Million |
| Income Tax Expense | 24 Million | 8 Million | 27 Million | 32 Million | 147 Million | 48 Million |
| Earnings before Tax | 118 Million | 42 Million | 133 Million | 141 Million | 718 Million | 220 Million |
| Net Income | 95 Million | 34 Million | 107 Million | 110.64 Million | 570.64 Million | 172 Million |
| Earnings Per Share Basic | 1.89 | 0.70 | 2.28 | 2.36 | - | 3.69 |
| Earnings Per Share Diluted | 1.88 | 0.70 | 2.28 | 2.35 | - | 3.68 |
| Weighted Average Shares Outstanding | 50.17 Million | 48.57 Million | 46.66 Million | 46.65 Million | 46.65 Million | 46.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 50.53 Million | 48.57 Million | 46.66 Million | 46.8 Million | 46.8 Million | 46.73 Million |
| Gross Margin | 0.64 | 0.62 | 0.62 | 0.65 | 0.65 | 0.65 |
| EBIT Margin | 0.20 | 0.24 | 0.21 | 0.27 | - | 0.28 |
| Profit Margin | 0.12 | 0.04 | 0.17 | 0.15 | 0.19 | 0.22 |
| EBITDA | 156 Million | 207 Million | 129 Million | 207 Million | - | 223 Million |
| Earnings Before Tax Margin | 0.21 | 0.12 | 0.21 | 0.24 | 0.26 | 0.28 |
7417
E0E
MRUS
RTX
WELL
MEDCL