MedinCell S.A. (MEDCL.PA)
EUR 16.8
(5.53%)
EUR 16.8
(5.53%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 9.16 Million | 9.88 Million | 4.09 Million | 8.18 Million | 2.85 Million | 1.44 Million |
| Cost of Revenue | -128 Thousand | -3.76 Million | -4.24 Million | 1.45 Million | 969 Thousand | 1 Million |
| Gross Profit | 9.28 Million | 13.65 Million | 8.33 Million | 6.73 Million | 1.88 Million | 434 Thousand |
| Operating Expenses | 32.92 Million | 36.06 Million | 30.72 Million | 25.87 Million | 24.06 Million | 15.94 Million |
| Selling, General and Administrative Expenses | 11.8 Million | 9.39 Million | 8.27 Million | 7.35 Million | 7.76 Million | 7.57 Million |
| Research and Development Expenses | 21.07 Million | 26.66 Million | 22.44 Million | 18.5 Million | 16.2 Million | 11.97 Million |
| Other Expenses | 54 Thousand | - | - | -20 Thousand | -99 Thousand | 15.94 Million |
| Cost and Expenses | 30.13 Million | 37.72 Million | 32.23 Million | 27.21 Million | 25.31 Million | 16.95 Million |
| Operating Income | -20.97 Million | -27.83 Million | -28.14 Million | -19.03 Million | -22.46 Million | -15.51 Million |
| Interest Expense | 4.06 Million | 3.93 Million | 1.84 Million | 3.58 Million | 2.12 Million | 2.12 Million |
| Income Tax Expense | 88 Thousand | -3.76 Million | -4.24 Million | -3.58 Million | -675 Thousand | -28 Thousand |
| Earnings before Tax | -24.95 Million | -35.77 Million | -29.05 Million | -22.57 Million | -24.59 Million | -19.71 Million |
| Net Income | -25.03 Million | -32 Million | -24.8 Million | -18.98 Million | -23.91 Million | -19.68 Million |
| Earnings Per Share Basic | -0.88 | -1.27 | -1.00 | -0.86 | -1.19 | -1.14 |
| Earnings Per Share Diluted | -0.88 | -1.27 | -1.00 | -0.86 | -1.19 | -1.14 |
| Weighted Average Shares Outstanding | 28.41 Million | 25.18 Million | 24.86 Million | 22.04 Million | 20.11 Million | 17.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.41 Million | 25.18 Million | 24.86 Million | 22.04 Million | 20.11 Million | 17.25 Million |
| Gross Margin | 1.01 | 1.38 | 2.04 | 0.82 | 0.66 | 0.30 |
| EBIT Margin | -2.19 | -2.65 | -6.51 | -2.16 | -7.44 | -10.55 |
| Profit Margin | -2.73 | -3.24 | -6.07 | -2.32 | -8.39 | -13.64 |
| EBITDA | -20.04 Million | -30.17 Million | -22.94 Million | -17.69 Million | -18.36 Million | -15.22 Million |
| Earnings Before Tax Margin | -2.29 | -2.81 | -6.88 | -2.32 | -7.88 | -10.75 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.76 Million | 9.03 Million | 6.98 Million | 3.86 Million | 9.88 Million | 6.02 Million |
| Cost of Revenue | - | -128 Thousand | -1.19 Million | -2.08 Million | -3.76 Million | -1.68 Million |
| Gross Profit | 3.76 Million | 9.16 Million | 8.18 Million | 5.94 Million | 13.65 Million | 7.7 Million |
| Operating Expenses | 15.76 Million | 32.88 Million | 16.28 Million | 17.51 Million | 36.06 Million | 18.54 Million |
| Selling, General and Administrative Expenses | 5.79 Million | - | 5.77 Million | 4.93 Million | - | 4.45 Million |
| Research and Development Expenses | 9.92 Million | - | 10.5 Million | 12.57 Million | - | 14.08 Million |
| Other Expenses | 44 Thousand | - | - | - | - | - |
| Cost and Expenses | 15.76 Million | 32.88 Million | 17.14 Million | 18.34 Million | 37.72 Million | 19.38 Million |
| Operating Income | -11.99 Million | -23.85 Million | -10.16 Million | -14.47 Million | -27.83 Million | -13.35 Million |
| Interest Expense | 2.21 Million | 4.61 Million | 2.39 Million | 463 Thousand | 3.93 Million | 3.46 Million |
| Income Tax Expense | 88 Thousand | -2.82 Million | -1.19 Million | -2.08 Million | -3.76 Million | -1.68 Million |
| Earnings before Tax | -16.79 Million | -27.86 Million | -9.35 Million | -20.34 Million | -35.77 Million | -15.42 Million |
| Net Income | -16.88 Million | -25.03 Million | -8.15 Million | -18.26 Million | -32 Million | -13.74 Million |
| Earnings Per Share Basic | -0.58 | - | -0.29 | -0.72 | - | -0.55 |
| Earnings Per Share Diluted | -0.58 | - | -0.29 | -0.72 | - | -0.55 |
| Weighted Average Shares Outstanding | 28.89 Million | 28.41 Million | 27.86 Million | 25.21 Million | 25.18 Million | 25.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.97 Million | 28.41 Million | 27.86 Million | 25.21 Million | 25.18 Million | 25.15 Million |
| Gross Margin | 1.00 | 1.01 | 1.17 | 1.54 | 1.38 | 1.28 |
| EBIT Margin | -3.07 | - | -1.33 | -3.53 | - | -2.08 |
| Profit Margin | -4.48 | -2.77 | -1.17 | -4.73 | -3.24 | -2.28 |
| EBITDA | -11.55 Million | - | -9.29 Million | -13.65 Million | - | -12.52 Million |
| Earnings Before Tax Margin | -3.19 | -2.64 | -1.46 | -3.75 | -2.81 | -2.22 |
HMS
7417
E0E
UNF
RTX
WELL