Merus N.V. (MRUS)
USD 42.44
(-5.48%)
USD 42.44
(-5.48%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 43.94 Million | 41.58 Million | 49.1 Million | 29.94 Million | 31.13 Million | 35.97 Million |
| Cost of Revenue | 127.4 Million | 11.98 Million | 86.26 Million | 57.33 Million | 49.63 Million | 224.2 Thousand |
| Gross Profit | -83.46 Million | 29.6 Million | -37.16 Million | -27.39 Million | -18.5 Million | 35.74 Million |
| Operating Expenses | 200.49 Million | 201.62 Million | 139.08 Million | 105.82 Million | 89.79 Million | 80.41 Million |
| Selling, General and Administrative Expenses | 59.83 Million | 52.2 Million | 40.89 Million | 35.78 Million | 34.11 Million | 11.89 Million |
| Research and Development Expenses | 140.65 Million | 149.42 Million | 98.18 Million | 70.04 Million | 55.68 Million | 53.46 Million |
| Other Expenses | - | 1.05 Million | -1.13 Million | - | 196 Thousand | 8.11 Million |
| Cost and Expenses | 200.49 Million | 201.62 Million | 139.08 Million | 105.82 Million | 89.79 Million | 80.41 Million |
| Operating Income | -156.54 Million | -160.03 Million | -89.97 Million | -75.87 Million | -58.65 Million | -44.43 Million |
| Interest Expense | - | 2.72 Million | 129 Thousand | - | - | 4575.61 |
| Income Tax Expense | 3.19 Million | 959 Thousand | 239 Thousand | 503 Thousand | 194 Thousand | 407.22 Thousand |
| Earnings before Tax | -151.74 Million | -130.23 Million | -66.57 Million | -85.01 Million | -54.95 Million | -27.35 Million |
| Net Income | -154.93 Million | -131.19 Million | -66.81 Million | -85.51 Million | -55.15 Million | -27.76 Million |
| Earnings Per Share Basic | -3.00 | -2.92 | -1.73 | -2.92 | -2.28 | -1.25 |
| Earnings Per Share Diluted | -3.00 | -2.92 | -1.73 | -2.92 | -2.28 | -1.25 |
| Weighted Average Shares Outstanding | 51.6 Million | 44.91 Million | 38.63 Million | 29.25 Million | 24.21 Million | 22.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 51.6 Million | 44.91 Million | 38.63 Million | 29.25 Million | 24.21 Million | 22.28 Million |
| Gross Margin | -1.90 | 0.71 | -0.76 | -0.91 | -0.59 | 0.99 |
| EBIT Margin | -3.40 | -4.44 | -2.30 | -2.17 | -1.94 | -0.76 |
| Profit Margin | -3.53 | -3.15 | -1.36 | -2.86 | -1.77 | -0.77 |
| EBITDA | -149.2 Million | -148.25 Million | -77.74 Million | -60.93 Million | -49.67 Million | -39.27 Million |
| Earnings Before Tax Margin | -3.56 | -3.85 | -1.83 | -2.53 | -1.88 | -1.24 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 11.77 Million | 7.33 Million | 7.88 Million | 43.94 Million | 8.93 Million | 11.03 Million |
| Cost of Revenue | - | - | 607 Thousand | 127.4 Million | 36.85 Million | 34.81 Million |
| Gross Profit | 11.77 Million | 7.33 Million | 7.28 Million | -83.46 Million | -27.91 Million | -23.78 Million |
| Operating Expenses | 84 Million | 71.06 Million | 54.09 Million | 197.95 Million | 55.86 Million | 49.4 Million |
| Selling, General and Administrative Expenses | 20.76 Million | 21.94 Million | 15.5 Million | - | 15.17 Million | 12.59 Million |
| Research and Development Expenses | 63.23 Million | 49.11 Million | 38.58 Million | - | 40.68 Million | 36.81 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 84 Million | 71.7 Million | 54.69 Million | 200.49 Million | 56.48 Million | 49.4 Million |
| Operating Income | -96.92 Million | -64.37 Million | -46.8 Million | -156.54 Million | -47.54 Million | -21.89 Million |
| Interest Expense | - | - | - | 14.51 Million | 12.51 Million | - |
| Income Tax Expense | 2.97 Million | 2.31 Million | 1.09 Million | 3.19 Million | 1.03 Million | 1.11 Million |
| Earnings before Tax | -96.92 Million | -47.72 Million | -33.35 Million | -151.74 Million | -59.11 Million | -21.89 Million |
| Net Income | -99.9 Million | -50.04 Million | -34.45 Million | -154.93 Million | -60.15 Million | -23.01 Million |
| Earnings Per Share Basic | -1.46 | -0.81 | -0.59 | - | -1.04 | -0.43 |
| Earnings Per Share Diluted | -1.46 | -0.81 | -0.59 | - | -1.04 | -0.43 |
| Weighted Average Shares Outstanding | 68.25 Million | 61.85 Million | 58.08 Million | 51.6 Million | 57.82 Million | 53.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 68.25 Million | 61.85 Million | 58.08 Million | 51.6 Million | 57.82 Million | 53.86 Million |
| Gross Margin | 1.00 | 1.00 | 0.92 | -1.90 | -3.12 | -2.16 |
| EBIT Margin | -8.23 | -8.69 | -5.86 | - | -5.25 | -1.98 |
| Profit Margin | -8.49 | -6.83 | -4.37 | -3.53 | -6.73 | -2.09 |
| EBITDA | -96.92 Million | -63.73 Million | -46.2 Million | - | -46.92 Million | -21.89 Million |
| Earnings Before Tax Margin | -8.23 | -8.78 | -5.93 | -3.56 | -5.32 | -1.98 |
4093
RELINFRA
2656
HMS
7417
E0E