Scandinavian Real Heart AB (Publ) (HEART.ST)
SEK 12.54
(-2.79%)
SEK 12.54
(-2.79%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | - | 10 Thousand | - | - | - | 111.34 Thousand |
| Cost of Revenue | 50.21 Million | -12.27 Million | -7.2 Million | -332.76 Thousand | -3.95 Million | 2.04 Million |
| Gross Profit | -50.21 Million | 12.28 Million | 7.2 Million | 332.76 Thousand | 3.95 Million | -1.93 Million |
| Operating Expenses | 18.22 Million | 25.13 Million | 17.52 Million | 8.97 Million | 11.05 Million | 6.64 Million |
| Selling, General and Administrative Expenses | 18.22 Million | - | 12.11 Million | 5.91 Million | 7.41 Million | 4.28 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 864.15 Thousand | - | - | - | - | - |
| Cost and Expenses | 68.44 Million | 12.85 Million | 10.32 Million | 8.63 Million | 7.09 Million | 8.68 Million |
| Operating Income | -68.44 Million | -13.85 Million | -10.32 Million | -8.63 Million | -7.09 Million | -8.68 Million |
| Interest Expense | 572.02 Thousand | 137.7 Thousand | 156.52 Thousand | 180.95 Thousand | 198.85 Thousand | 188.72 Thousand |
| Income Tax Expense | -67.97 Million | 423.00 | -2872.00 | 66.53 Thousand | 11.00 | 18.22 Thousand |
| Earnings before Tax | -67.97 Million | -13.98 Million | -10.48 Million | -8.82 Million | -7.29 Million | -8.85 Million |
| Net Income | -67.97 Million | -13.98 Million | -10.48 Million | -8.82 Million | -7.29 Million | -8.85 Million |
| Earnings Per Share Basic | -0.70 | -0.28 | -0.21 | -0.25 | -0.26 | -0.40 |
| Earnings Per Share Diluted | -0.70 | -0.28 | -0.21 | -0.25 | -0.26 | -0.40 |
| Weighted Average Shares Outstanding | 96.99 Million | 49.69 Million | 49.06 Million | 34.77 Million | 28.36 Million | 22.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 96.99 Million | 49.69 Million | 49.06 Million | 34.77 Million | 28.36 Million | 22.42 Million |
| Gross Margin | - | 1228.73 | - | - | - | -17.35 |
| EBIT Margin | - | -1373.48 | - | - | - | -76.65 |
| Profit Margin | - | -1398.79 | - | - | - | -79.56 |
| EBITDA | -67.25 Million | -13.73 Million | -10.09 Million | -8.36 Million | -6.83 Million | -8.53 Million |
| Earnings Before Tax Margin | - | -1385.06 | - | - | - | -78.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 520.16 Thousand | 4.74 Million | 50.21 Million | -2.38 Million | -4.18 Million | -3.5 Million |
| Gross Profit | -520.16 Thousand | -4.74 Million | -50.21 Million | 2.38 Million | 4.18 Million | 3.5 Million |
| Operating Expenses | 5.71 Million | 2.53 Million | 18.22 Million | 5.32 Million | 12.09 Million | 6.29 Million |
| Selling, General and Administrative Expenses | 5.71 Million | 2.53 Million | - | - | 7.92 Million | 2.62 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 864.15 Thousand | - | - | - |
| Cost and Expenses | 6.23 Million | 7.28 Million | 68.44 Million | 2.94 Million | 7.91 Million | 2.79 Million |
| Operating Income | -6.23 Million | -7.28 Million | -68.44 Million | -53.24 Million | -7.91 Million | -2.79 Million |
| Interest Expense | 172.92 Thousand | 175.86 Thousand | 572.02 Thousand | 179.72 Thousand | 186.05 Thousand | 167.45 Thousand |
| Income Tax Expense | -6.32 Million | -7.78 Million | -67.97 Million | 526.61 Thousand | 79.6 Thousand | 363.00 |
| Earnings before Tax | -6.32 Million | -7.78 Million | -67.97 Million | -52.89 Million | -8.01 Million | -2.96 Million |
| Net Income | - | -7.78 Million | -67.97 Million | -52.89 Million | -8.01 Million | -2.96 Million |
| Earnings Per Share Basic | - | -0.08 | - | -0.55 | -0.10 | -0.08 |
| Earnings Per Share Diluted | - | -0.08 | - | -0.55 | -0.08 | -0.08 |
| Weighted Average Shares Outstanding | 96.99 Million | 96.99 Million | 96.99 Million | 96.99 Million | 79.56 Million | 34.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 96.99 Million | 96.99 Million | 96.99 Million | 96.99 Million | 96.99 Million | 34.97 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -5.71 Million | -2.53 Million | - | -52.65 Million | -7.78 Million | -2.77 Million |
| Earnings Before Tax Margin | - | - | - | - | - | - |
JAGSONFI
RUSH
LTFD
5903
CYM
RCCMF