USD 0.0
(0.0%)
Breakdown | 2015 | 2014 | 2013 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|
Revenue | 4674.83 | 5147.02 | 6398.45 | 9.43 Million | 9.63 Million | 9.6 Million |
Cost of Revenue | 3012.36 | 2982.42 | 3871.62 | 6.62 Million | 6.38 Million | 6.7 Million |
Gross Profit | 1662.47 | 2164.60 | 2526.83 | 2.8 Million | 3.25 Million | 2.9 Million |
Operating Expenses | 1454.48 | 1968.33 | 1437.08 | 3.18 Million | 3.19 Million | 2.67 Million |
Selling, General and Administrative Expenses | 1047.44 | 1418.76 | 1340.51 | 3.1 Million | 2.99 Million | 2.69 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4466.84 | 4950.75 | 5308.70 | 9.81 Million | 9.58 Million | 9.38 Million |
Operating Income | 57.45 | 162.22 | 461.63 | -769.04 Thousand | 54.06 Thousand | 227.4 Thousand |
Interest Expense | - | - | - | 150.05 Thousand | 186.58 Thousand | 216.01 Thousand |
Income Tax Expense | 83.49 | 24.94 | 37.50 | 47.89 Thousand | 75.25 Thousand | 105.59 Thousand |
Earnings before Tax | 137.75 | 115.13 | 962.78 | -905.86 Thousand | -118.05 Thousand | 48.86 Thousand |
Net Income | 54.25 | 90.19 | 925.28 | -953.76 Thousand | -208.55 Thousand | 235.7 Thousand |
Earnings Per Share Basic | 0.00 | 0.01 | 0.05 | -0.06 | -0.01 | 0.01 |
Earnings Per Share Diluted | 0.00 | 0.01 | 0.05 | -0.06 | -0.01 | 0.01 |
Weighted Average Shares Outstanding | 17.28 Thousand | 17.28 Thousand | 18.5 Thousand | 17.32 Million | 17.81 Million | 17.58 Million |
Weighted Average Shares Outstanding (Diluted) | 17.28 Thousand | 17.28 Thousand | 17.39 Thousand | 17.32 Million | 17.81 Million | 18.2 Million |
Gross Margin | 0.36 | 0.42 | 0.39 | 0.30 | 0.34 | 0.30 |
EBIT Margin | 0.13 | 0.14 | 0.19 | 0.07 | 0.10 | 0.12 |
Profit Margin | 0.01 | 0.02 | 0.14 | -0.10 | -0.02 | 0.02 |
EBITDA | 615.03 | 745.84 | 1186.32 | 277.51 Thousand | 936.98 Thousand | 1.13 Million |
Earnings Before Tax Margin | 0.01 | 0.03 | 0.07 | -0.08 | 0.01 | 0.02 |
Breakdown | 2015 FY | 2014 FY | 2013 FY | 2013 Q2 | 2012 Q3 | 2012 Q2 |
---|---|---|---|---|---|---|
Revenue | 4674.83 | 5147.02 | 6398.45 | 1565.99 | 1.65 Million | 1.87 Million |
Cost of Revenue | 3012.36 | 2982.42 | 3871.62 | 1004.05 | 1.7 Million | 1.76 Million |
Gross Profit | 1662.47 | 2164.60 | 2526.83 | 561.94 | -50.77 Thousand | 103.82 Thousand |
Operating Expenses | 1454.48 | 1968.33 | 1437.08 | 29.44 | 837.21 Thousand | 699.31 Thousand |
Selling, General and Administrative Expenses | - | - | - | 318.56 | 508.82 Thousand | 679.56 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4466.84 | 4950.75 | 5308.70 | 1033.49 | 2.54 Million | 2.46 Million |
Operating Income | 57.45 | 162.22 | 461.63 | 62.06 | -887.99 Thousand | -595.49 Thousand |
Interest Expense | - | - | - | - | 36.14 Thousand | 37.58 Thousand |
Income Tax Expense | 83.49 | 24.94 | 37.50 | 7.50 | 8400.00 | 8450.00 |
Earnings before Tax | 137.75 | 115.13 | 962.78 | 497.07 | -922.26 Thousand | -636.2 Thousand |
Net Income | 54.25 | 90.19 | 925.28 | 489.57 | -930.66 Thousand | -644.65 Thousand |
Earnings Per Share Basic | - | - | - | 0.03 | -0.05 | -0.04 |
Earnings Per Share Diluted | - | - | - | 0.03 | -0.05 | -0.04 |
Weighted Average Shares Outstanding | 17.28 Thousand | 17.28 Thousand | 18.5 Thousand | 17.4 Thousand | 17.34 Million | 17.33 Million |
Weighted Average Shares Outstanding (Diluted) | 17.28 Thousand | 17.28 Thousand | 17.39 Thousand | 17.39 Thousand | 17.34 Million | 17.33 Million |
Gross Margin | 0.36 | 0.42 | 0.39 | 0.36 | -0.03 | 0.06 |
EBIT Margin | - | - | - | 0.16 | -0.38 | -0.17 |
Profit Margin | 0.01 | 0.02 | 0.14 | 0.31 | -0.56 | -0.34 |
EBITDA | - | - | - | 243.38 | -622.15 Thousand | -322.31 Thousand |
Earnings Before Tax Margin | 0.01 | 0.03 | 0.07 | 0.04 | -0.54 | -0.32 |
PRSI
AQQSQ
CTABF
HEART
JAGSONFI
RUSH