USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 14.39 Thousand | 5020.00 | 591.35 Thousand |
Cost of Revenue | 56.11 Thousand | 64.24 Thousand | 308.32 Thousand | 20.43 Thousand | 7787.00 | 346.59 Thousand |
Gross Profit | -56.11 Thousand | -64.24 Thousand | -308.32 Thousand | -6036.00 | -2767.00 | 244.75 Thousand |
Operating Expenses | 1.5 Million | 2.36 Million | 2.7 Million | 2.31 Million | 399.36 Thousand | 881.79 Thousand |
Selling, General and Administrative Expenses | 1 Million | 1.13 Million | 1.11 Million | 805.98 Thousand | 323.39 Thousand | 779.34 Thousand |
Research and Development Expenses | 421.7 Thousand | 494.67 Thousand | - | - | - | - |
Other Expenses | - | 1.1 Million | 67.84 Thousand | 6000.00 | 242.68 Thousand | 308.15 Thousand |
Cost and Expenses | 1.51 Million | 2.36 Million | 2.7 Million | 2.33 Million | 407.15 Thousand | 1.22 Million |
Operating Income | -1.51 Million | -1.26 Million | -2.63 Million | -2.31 Million | -159.45 Thousand | -328.88 Thousand |
Interest Expense | 507.45 Thousand | 674.78 Thousand | 230.9 Thousand | 564.7 Thousand | 187.17 Thousand | 282.04 Thousand |
Income Tax Expense | - | 1.77 Million | 298.74 Thousand | 570.7 Thousand | 429.85 Thousand | 590.2 Thousand |
Earnings before Tax | -11.68 Million | 13.14 Million | -3.07 Million | -2.6 Million | -344.11 Thousand | -600.12 Thousand |
Net Income | -11.68 Million | 13.14 Million | -3.07 Million | -2.6 Million | -344.11 Thousand | -600.12 Thousand |
Earnings Per Share Basic | -0.05 | 0.06 | -0.02 | -0.02 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.05 | 0.06 | -0.02 | -0.02 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 214.04 Million | 212.69 Million | 193.04 Million | 163.56 Million | 163.56 Million | 161.59 Million |
Weighted Average Shares Outstanding (Diluted) | 214.04 Million | 212.69 Million | 193.04 Million | 163.56 Million | 163.56 Million | 161.59 Million |
Gross Margin | - | - | - | -0.42 | -0.55 | 0.41 |
EBIT Margin | - | - | - | -144.61 | -16.63 | -0.39 |
Profit Margin | - | - | - | -180.88 | -68.55 | -1.01 |
EBITDA | -1.34 Million | -2.3 Million | -2.32 Million | -2.08 Million | -80.97 Thousand | -217.74 Thousand |
Earnings Before Tax Margin | - | - | - | -160.91 | -31.76 | -0.56 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 35.05 Thousand | 34.54 Thousand | 34.54 Thousand | 137.22 Thousand | 34.01 Thousand | 34.01 Thousand |
Gross Profit | -35.05 Thousand | -34.54 Thousand | -34.54 Thousand | -137.22 Thousand | -34.01 Thousand | -34.01 Thousand |
Operating Expenses | -13.17 Thousand | 371.19 Thousand | 320.68 Thousand | 1.34 Million | 331.77 Thousand | 362.38 Thousand |
Selling, General and Administrative Expenses | -191.23 Thousand | 270.24 Thousand | 207.14 Thousand | - | 253.05 Thousand | 264.85 Thousand |
Research and Development Expenses | 175.69 Thousand | 100.95 Thousand | 113.54 Thousand | - | 180.82 Thousand | 62.94 Thousand |
Other Expenses | -2370.00 | - | - | - | - | - |
Cost and Expenses | 21.87 Thousand | 405.74 Thousand | 355.23 Thousand | 1.48 Million | 387.88 Thousand | 362.38 Thousand |
Operating Income | -21.88 Thousand | -405.74 Thousand | -355.23 Thousand | -1.48 Million | -358.01 Thousand | -328.53 Thousand |
Interest Expense | 24.68 Thousand | 34.93 Thousand | 24.68 Thousand | 531.15 Thousand | 230.29 Thousand | 83.89 Thousand |
Income Tax Expense | 5.00 | 4.00 | 4.00 | -1.00 | 230.29 Thousand | 83.89 Thousand |
Earnings before Tax | -551.22 Thousand | -1.31 Million | -1.53 Million | -11.68 Million | -272.13 Thousand | -10.69 Million |
Net Income | -551.22 Thousand | -1.31 Million | -1.53 Million | -11.68 Million | -272.13 Thousand | -10.69 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | - | -0.00 | -0.05 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | - | -0.00 | -0.05 |
Weighted Average Shares Outstanding | 214.04 Million | 214.04 Million | 214.04 Million | 214.04 Million | 214.04 Million | 214.04 Million |
Weighted Average Shares Outstanding (Diluted) | 214.04 Million | 214.04 Million | 214.04 Million | 214.04 Million | 214.04 Million | 214.04 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | 13.18 Thousand | -371.19 Thousand | -320.68 Thousand | - | -324 Thousand | -294.51 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
HEART
JAGSONFI
RUSH
LAHL
5903
CYM