INR 8.33
(-3.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 8.18 Million | 9.32 Million | 49.57 Million | 39.24 Million | 758.54 Million |
Cost of Revenue | 5.99 Million | 6.42 Million | 40.99 Million | 35.02 Million | 736.55 Million |
Gross Profit | 2.18 Million | 2.89 Million | 8.57 Million | 4.22 Million | 21.98 Million |
Operating Expenses | 5.23 Million | 8.11 Million | 4.42 Million | 5.72 Million | 3.61 Million |
Selling, General and Administrative Expenses | 3.05 Million | 2.46 Million | 1.21 Million | 1.39 Million | 1.1 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 2.18 Million | 2.48 Million | 3.31 Million | 54.61 Thousand | 121.33 Thousand |
Cost and Expenses | 8.18 Million | 14.54 Million | 45.42 Million | 40.74 Million | 740.17 Million |
Operating Income | - | -1.67 Million | 10.35 Million | 2.38 Million | 24.07 Million |
Interest Expense | 3400.00 | 88 Thousand | 2.13 Million | 2.75 Million | 4.18 Million |
Income Tax Expense | 103.2 Thousand | 148 Thousand | 2.62 Million | 803.69 Thousand | 5.8 Million |
Earnings before Tax | -825.1 Thousand | -1.76 Million | 8.21 Million | -311.95 Thousand | 19.89 Million |
Net Income | -1.04 Million | -2.03 Million | 2.28 Million | -1.85 Million | 6.69 Million |
Earnings Per Share Basic | -0.05 | -0.10 | 0.31 | -0.10 | 0.77 |
Earnings Per Share Diluted | -0.05 | -0.10 | 0.31 | -0.10 | 0.77 |
Weighted Average Shares Outstanding | 19.87 Million | 20.3 Million | 18.3 Million | 18.3 Million | 18.3 Million |
Weighted Average Shares Outstanding (Diluted) | 19.87 Million | 20.3 Million | 18.3 Million | 18.3 Million | 18.3 Million |
Gross Margin | 0.27 | 0.31 | 0.17 | 0.11 | 0.03 |
EBIT Margin | -0.04 | -0.13 | 0.22 | 0.07 | 0.03 |
Profit Margin | -0.13 | -0.22 | 0.05 | -0.05 | 0.01 |
EBITDA | -334.8 Thousand | -1.16 Million | 10.87 Million | 2.98 Million | 24.66 Million |
Earnings Before Tax Margin | - | -0.18 | 0.21 | 0.06 | 0.03 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | 8.18 Million | 8.18 Million | - | - | - |
Cost of Revenue | - | 5.99 Million | 5.99 Million | - | - | - |
Gross Profit | - | 2.18 Million | 2.18 Million | - | - | - |
Operating Expenses | 891.6 Thousand | 3.55 Million | 5.23 Million | 421.9 Thousand | 502.1 Thousand | 759 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 277.6 Thousand | 910.8 Thousand | 2.23 Million | 386.3 Thousand | 638.7 Thousand | 300.1 Thousand |
Cost and Expenses | 891.6 Thousand | 9.55 Million | 11.23 Million | 421.9 Thousand | 502.1 Thousand | 759 Thousand |
Operating Income | -614 Thousand | -463.9 Thousand | -821.7 Thousand | -35.6 Thousand | 136.7 Thousand | -458.9 Thousand |
Interest Expense | - | -5500.00 | 3400.00 | 5900.00 | 2400.00 | 600.00 |
Income Tax Expense | -3300.00 | 103.2 Thousand | 103.2 Thousand | 38 Thousand | 19.9 Thousand | -40.3 Thousand |
Earnings before Tax | -614 Thousand | -458.4 Thousand | -825.1 Thousand | -41.5 Thousand | 134.3 Thousand | -459.5 Thousand |
Net Income | -610.7 Thousand | -570.4 Thousand | -1.04 Million | -79.5 Thousand | 114.4 Thousand | -419.2 Thousand |
Earnings Per Share Basic | -0.03 | -0.03 | - | -0.00 | 0.01 | -0.02 |
Earnings Per Share Diluted | -0.03 | -0.03 | - | -0.00 | 0.01 | -0.02 |
Weighted Average Shares Outstanding | 18.3 Million | 19.87 Million | 19.87 Million | 19.87 Million | 19.06 Million | 16.76 Million |
Weighted Average Shares Outstanding (Diluted) | 18.3 Million | 19.87 Million | 19.87 Million | 19.87 Million | 19.06 Million | 16.76 Million |
Gross Margin | - | 0.27 | 0.27 | - | - | - |
EBIT Margin | - | 0.00 | - | - | - | - |
Profit Margin | - | -0.07 | -0.13 | - | - | - |
EBITDA | -613.7 Thousand | 22.1 Thousand | - | -35.3 Thousand | 137 Thousand | -458.6 Thousand |
Earnings Before Tax Margin | - | -0.06 | -0.10 | - | - | - |
5903
CYM
RCCMF
ISHITADR
WAGEND
SHREYASI