INR 1.61
(-1.83%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 11.62 Million | 3.72 Million | 4.72 Million | 3.83 Million | 3.68 Million | 3.15 Million |
Cost of Revenue | 15.59 Million | 3.61 Million | 1.56 Million | 2989.00 | 38.75 Thousand | 59.11 Thousand |
Gross Profit | -3.97 Million | 116 Thousand | 3.15 Million | 3.83 Million | 3.64 Million | 3.09 Million |
Operating Expenses | 1.47 Million | 3.65 Million | 3.34 Million | 2.82 Million | 2.71 Million | 2.06 Million |
Selling, General and Administrative Expenses | 2.31 Million | 119 Thousand | 67 Thousand | 106 Thousand | 125.83 Thousand | 125.79 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3.92 Million | 4.72 Million | 3.81 Million | 3.68 Million | 1400.00 |
Cost and Expenses | 17.07 Million | 7.26 Million | 3.34 Million | 2.82 Million | 2.71 Million | 2.06 Million |
Operating Income | -5.44 Million | -3.54 Million | -3.34 Million | -2.84 Million | -2.71 Million | -2.11 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 67 Thousand | 36 Thousand | 204 Thousand | 265 Thousand | 271.82 Thousand | 285.34 Thousand |
Earnings before Tax | 11 Thousand | 380 Thousand | 1.38 Million | -57.05 Million | 974.3 Thousand | 1.03 Million |
Net Income | -56 Thousand | 344 Thousand | 1.17 Million | -57.32 Million | 702.48 Thousand | 752.98 Thousand |
Earnings Per Share Basic | -0.00 | 0.01 | 0.02 | -1.22 | 0.01 | 0.02 |
Earnings Per Share Diluted | -0.00 | 0.01 | 0.02 | -1.22 | 0.01 | 0.02 |
Weighted Average Shares Outstanding | 47.12 Million | 47.12 Million | 47.12 Million | 47.12 Million | 47.12 Million | 47.12 Million |
Weighted Average Shares Outstanding (Diluted) | 47.12 Million | 47.12 Million | 47.12 Million | 47.12 Million | 47.12 Million | 47.12 Million |
Gross Margin | -0.34 | 0.03 | 0.67 | 1.00 | 0.99 | 0.98 |
EBIT Margin | -0.46 | -1.14 | -0.90 | 14.40 | -0.73 | -0.62 |
Profit Margin | -0.00 | 0.09 | 0.25 | -14.94 | 0.19 | 0.24 |
EBITDA | -5.36 Million | -3.54 Million | 1.38 Million | 1.01 Million | 1.01 Million | 1.15 Million |
Earnings Before Tax Margin | -0.47 | -0.95 | -0.71 | -0.74 | -0.74 | -0.67 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 923 Thousand | 10.11 Million | 11.62 Million | 2.04 Million | 898 Thousand | 616 Thousand |
Cost of Revenue | - | 12.86 Million | 15.59 Million | - | 658 Thousand | 341 Thousand |
Gross Profit | 923 Thousand | -2.74 Million | -3.97 Million | 2.04 Million | 240 Thousand | 275 Thousand |
Operating Expenses | 858 Thousand | 106 Thousand | 1.47 Million | 1.15 Million | 758 Thousand | 1.18 Million |
Selling, General and Administrative Expenses | 858 Thousand | 106 Thousand | - | 1.15 Million | 191 Thousand | 650 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 923 Thousand | 822 Thousand | 5.45 Million | 2.04 Million | 2.62 Million | -35 Thousand |
Cost and Expenses | 858 Thousand | 12.96 Million | 17.06 Million | 1.15 Million | 1.41 Million | 1.52 Million |
Operating Income | -858 Thousand | -2.85 Million | -5.44 Million | -1.15 Million | -518 Thousand | -906 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -19.25 Thousand | 67 Thousand | 68 Thousand | 884 Thousand | 2.1 Million | -616 Thousand |
Earnings before Tax | 66 Thousand | -2.03 Million | 11 Thousand | 882 Thousand | 2.1 Million | -941 Thousand |
Net Income | 66 Thousand | -2.09 Million | -56 Thousand | 882 Thousand | 2.1 Million | -941 Thousand |
Earnings Per Share Basic | 0.00 | -0.04 | - | 0.02 | 0.04 | -0.02 |
Earnings Per Share Diluted | 0.00 | -0.04 | - | 0.02 | 0.04 | -0.02 |
Weighted Average Shares Outstanding | 47.12 Million | 47.12 Million | 47.12 Million | 47.12 Million | 47.12 Million | 47.12 Million |
Weighted Average Shares Outstanding (Diluted) | 47.12 Million | 47.12 Million | 47.12 Million | 47.12 Million | 47.12 Million | 47.12 Million |
Gross Margin | 1.00 | -0.27 | -0.34 | 1.00 | 0.27 | 0.45 |
EBIT Margin | -0.93 | -0.27 | - | -0.57 | -0.58 | -1.47 |
Profit Margin | 0.07 | -0.21 | -0.00 | 0.43 | 2.35 | -1.53 |
EBITDA | -858 Thousand | -2.77 Million | - | -1.15 Million | -518 Thousand | -906 Thousand |
Earnings Before Tax Margin | -0.93 | -0.28 | -0.47 | -0.57 | -0.58 | -1.47 |
SHREYASI
LAHL
5903
GVFG
POLSON
ISHITADR