INR 14199.7
(1.31%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 963.93 Million | 838.56 Million | 975.28 Million | 886.11 Million | 966.99 Million | 1.08 Billion |
Cost of Revenue | 643.09 Million | 445.36 Million | 534.05 Million | 460.21 Million | 549.31 Million | 638.21 Million |
Gross Profit | 320.84 Million | 393.2 Million | 441.22 Million | 425.89 Million | 417.67 Million | 451.18 Million |
Operating Expenses | 220.18 Million | 293.04 Million | 327.65 Million | 268.09 Million | 301.44 Million | 315.8 Million |
Selling, General and Administrative Expenses | 83.21 Million | 41.56 Million | 38.79 Million | 26.67 Million | 24.32 Million | 29.69 Million |
Research and Development Expenses | 1.18 Million | 778 Thousand | 700 Thousand | 355.12 Thousand | 806.78 Thousand | 938 Thousand |
Other Expenses | 13.22 Million | 21.66 Million | 25.4 Million | 26.82 Million | 39.47 Million | 55.26 Million |
Cost and Expenses | 613.16 Million | 738.4 Million | 861.7 Million | 728.3 Million | 850.75 Million | 954.01 Million |
Operating Income | 350.76 Million | 109.46 Million | 125.72 Million | 131.16 Million | 129.46 Million | 139.9 Million |
Interest Expense | 40.64 Million | 52.26 Million | 41.89 Million | 51.99 Million | 60.61 Million | 69.14 Million |
Income Tax Expense | 21.26 Million | 18.2 Million | 24.53 Million | 6.11 Million | 33.14 Million | 14.26 Million |
Earnings before Tax | 73.23 Million | 66.49 Million | 86.82 Million | 91.43 Million | 104.12 Million | 113.54 Million |
Net Income | 51.97 Million | 48.29 Million | 62.29 Million | 85.31 Million | 70.98 Million | 99.27 Million |
Earnings Per Share Basic | 433.09 | 402.46 | 519.13 | 710.99 | 591.52 | 827.33 |
Earnings Per Share Diluted | 433.09 | 402.46 | 519.13 | 710.99 | 591.52 | 827.33 |
Weighted Average Shares Outstanding | 120 Thousand | 120 Thousand | 120 Thousand | 120 Thousand | 120 Thousand | 120 Thousand |
Weighted Average Shares Outstanding (Diluted) | 120 Thousand | 120 Thousand | 120 Thousand | 120 Thousand | 120 Thousand | 120 Thousand |
Gross Margin | 0.33 | 0.47 | 0.45 | 0.48 | 0.43 | 0.41 |
EBIT Margin | 0.19 | 0.19 | 0.18 | 0.26 | 0.22 | 0.20 |
Profit Margin | 0.05 | 0.06 | 0.06 | 0.10 | 0.07 | 0.09 |
EBITDA | 179.28 Million | 174.72 Million | 182.81 Million | 194.88 Million | 212.45 Million | 221.09 Million |
Earnings Before Tax Margin | 0.36 | 0.13 | 0.13 | 0.15 | 0.13 | 0.13 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 246.98 Million | 963.93 Million | 241.84 Million | 202.92 Million | 222.52 Million | 296.63 Million |
Cost of Revenue | 155.31 Million | 643.09 Million | 166.71 Million | 125.47 Million | 118.9 Million | 170.84 Million |
Gross Profit | 91.67 Million | 320.84 Million | 75.12 Million | 77.44 Million | 103.62 Million | 125.79 Million |
Operating Expenses | 66.06 Million | 220.18 Million | 57.82 Million | 51.79 Million | 81.15 Million | 90.56 Million |
Selling, General and Administrative Expenses | 66.06 Million | - | 57.82 Million | 51.79 Million | 50.64 Million | 59.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.27 Million | 13.22 Million | 3.67 Million | 2.23 Million | 3.08 Million | 4.22 Million |
Cost and Expenses | 221.37 Million | 863.27 Million | 224.54 Million | 177.27 Million | 200.05 Million | 261.4 Million |
Operating Income | 25.61 Million | 100.66 Million | 17.3 Million | 25.65 Million | 22.46 Million | 35.23 Million |
Interest Expense | 9.42 Million | 40.64 Million | 10.22 Million | 9.58 Million | 8.72 Million | 12.11 Million |
Income Tax Expense | 5.14 Million | 21.26 Million | 5.29 Million | 4.34 Million | 4.48 Million | 7.13 Million |
Earnings before Tax | 19.46 Million | 73.23 Million | 10.75 Million | 18.3 Million | 16.83 Million | 27.34 Million |
Net Income | 14.31 Million | 51.97 Million | 5.46 Million | 13.95 Million | 12.34 Million | 20.21 Million |
Earnings Per Share Basic | 119.27 | - | 45.51 | 116.29 | 102.87 | 168.43 |
Earnings Per Share Diluted | 119.27 | - | 45.51 | 116.29 | 102.87 | 168.43 |
Weighted Average Shares Outstanding | 120 Thousand | 120 Thousand | 120 Thousand | 120 Thousand | 120 Thousand | 120 Thousand |
Weighted Average Shares Outstanding (Diluted) | 120 Thousand | 120 Thousand | 120 Thousand | 120 Thousand | 120 Thousand | 120 Thousand |
Gross Margin | 0.37 | 0.33 | 0.31 | 0.38 | 0.47 | 0.42 |
EBIT Margin | 0.16 | - | 0.13 | 0.20 | 0.18 | 0.18 |
Profit Margin | 0.06 | 0.05 | 0.02 | 0.07 | 0.06 | 0.07 |
EBITDA | 40.01 Million | - | 30.96 Million | 41.25 Million | 39.95 Million | 53.26 Million |
Earnings Before Tax Margin | 0.10 | 0.10 | 0.07 | 0.13 | 0.10 | 0.12 |
ISHITADR
WAGEND
SHREYASI
ULGX
CORE-B
GVFG