USD 0.0
(0.0%)
Breakdown | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|
Revenue | 14.23 Million | 16.59 Million | 17.02 Million | 12.57 Million | 14.77 Million | 12.81 Million |
Cost of Revenue | 8.14 Million | 8.4 Million | 8.64 Million | 6.03 Million | 6.56 Million | 6.36 Million |
Gross Profit | 6.09 Million | 8.18 Million | 8.38 Million | 6.54 Million | 8.2 Million | 6.44 Million |
Operating Expenses | 10.09 Million | 11.94 Million | 12.52 Million | 10.26 Million | 10.45 Million | 10.91 Million |
Selling, General and Administrative Expenses | 8.14 Million | 10.23 Million | 10.42 Million | 8 Million | 8.6 Million | 8.53 Million |
Research and Development Expenses | 1.62 Million | 2.26 Million | 2.18 Million | 2.23 Million | 1.83 Million | 2.35 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 18.23 Million | 20.35 Million | 21.17 Million | 16.29 Million | 17.02 Million | 17.28 Million |
Operating Income | -6.93 Million | -3.92 Million | -4.14 Million | -3.72 Million | -2.25 Million | -4.46 Million |
Interest Expense | 693 Thousand | 555 Thousand | 482 Thousand | - | - | - |
Income Tax Expense | -16 Thousand | 14 Thousand | 55 Thousand | 8000.00 | -88 Thousand | 7000.00 |
Earnings before Tax | -7.62 Million | -4.27 Million | -4.64 Million | -3.72 Million | -2.25 Million | -4.41 Million |
Net Income | -7.6 Million | -4.29 Million | -4.69 Million | -3.73 Million | -2.16 Million | -4.41 Million |
Earnings Per Share Basic | -0.36 | -0.21 | -0.32 | -0.26 | -0.15 | -0.31 |
Earnings Per Share Diluted | -0.36 | -0.21 | -0.32 | -0.26 | -0.15 | -0.31 |
Weighted Average Shares Outstanding | 21.21 Million | 20.7 Million | 14.74 Million | 14.55 Million | 14.5 Million | 14.38 Million |
Weighted Average Shares Outstanding (Diluted) | 21.21 Million | 20.7 Million | 14.74 Million | 14.55 Million | 14.5 Million | 14.38 Million |
Gross Margin | 0.43 | 0.49 | 0.49 | 0.52 | 0.56 | 0.50 |
EBIT Margin | -0.03 | -0.19 | -0.20 | -0.25 | -0.10 | -0.27 |
Profit Margin | -0.53 | -0.26 | -0.28 | -0.30 | -0.15 | -0.34 |
EBITDA | -6.34 Million | -3.04 Million | -3.46 Million | -3.16 Million | -1.46 Million | -3.43 Million |
Earnings Before Tax Margin | -0.49 | -0.24 | -0.24 | -0.30 | -0.15 | -0.35 |
Breakdown | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 FY | 2013 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.79 Million | 3.07 Million | 3.02 Million | 3.29 Million | 14.23 Million | 3.35 Million |
Cost of Revenue | 1.48 Million | 1.61 Million | 1.55 Million | 1.71 Million | 8.14 Million | 2.5 Million |
Gross Profit | 1.31 Million | 1.46 Million | 1.46 Million | 1.58 Million | 6.09 Million | 849 Thousand |
Operating Expenses | 1.46 Million | 1.59 Million | 1.7 Million | 2.06 Million | 10.09 Million | 2.31 Million |
Selling, General and Administrative Expenses | 1.1 Million | 1.19 Million | 1.29 Million | 1.53 Million | - | 1.84 Million |
Research and Development Expenses | 298 Thousand | 337 Thousand | 334 Thousand | 344 Thousand | - | 408 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.94 Million | 3.21 Million | 3.26 Million | 3.77 Million | 18.23 Million | 4.82 Million |
Operating Income | -153 Thousand | -134 Thousand | -241 Thousand | -3.4 Million | -6.93 Million | -1.46 Million |
Interest Expense | 190 Thousand | 216 Thousand | 188 Thousand | 177 Thousand | 693 Thousand | 178 Thousand |
Income Tax Expense | 190 Thousand | 4000.00 | 5000.00 | -62 Thousand | -16 Thousand | 18 Thousand |
Earnings before Tax | -349 Thousand | -353 Thousand | -432 Thousand | -3.58 Million | -7.62 Million | -1.64 Million |
Net Income | -349 Thousand | -357 Thousand | -437 Thousand | -3.52 Million | -7.6 Million | -1.66 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.02 | -0.17 | - | -0.08 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.02 | -0.17 | - | -0.08 |
Weighted Average Shares Outstanding | 21.83 Million | 21.78 Million | 21.48 Million | 21.29 Million | 21.21 Million | 21.32 Million |
Weighted Average Shares Outstanding (Diluted) | 21.83 Million | 21.78 Million | 21.48 Million | 21.29 Million | 21.21 Million | 21.32 Million |
Gross Margin | 0.47 | 0.48 | 0.48 | 0.48 | 0.43 | 0.25 |
EBIT Margin | -0.02 | -0.01 | -0.04 | -0.10 | - | -0.39 |
Profit Margin | -0.12 | -0.12 | -0.14 | -1.07 | -0.53 | -0.50 |
EBITDA | -42 Thousand | -18 Thousand | -107 Thousand | -336 Thousand | - | -1.32 Million |
Earnings Before Tax Margin | -0.05 | -0.04 | -0.08 | -1.03 | -0.49 | -0.44 |
CORE-B
GVFG
POLSON
6933
WWPW
CALZF