SEK 18.8
(2.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 15 Thousand | 15 Thousand | 15 Thousand | 161 Thousand | 290 Thousand | 22.51 Million |
Gross Profit | -15 Thousand | -15 Thousand | -15 Thousand | -161 Thousand | -290 Thousand | -22.51 Million |
Operating Expenses | 115.07 Million | 113.62 Million | 81.28 Million | 40.27 Million | 44.28 Million | 86.05 Million |
Selling, General and Administrative Expenses | 9.14 Million | 8.81 Million | 5.95 Million | 5 Million | 6.72 Million | 12.36 Million |
Research and Development Expenses | 105.77 Million | 104.81 Million | 75.32 Million | 35.41 Million | 37.56 Million | 73.68 Million |
Other Expenses | 151 Thousand | - | - | -143 Thousand | - | - |
Cost and Expenses | 115.07 Million | 113.62 Million | 81.28 Million | 40.27 Million | 44.28 Million | 86.05 Million |
Operating Income | -115.07 Million | -114.92 Million | -81.9 Million | -40.27 Million | -44.28 Million | -86.05 Million |
Interest Expense | 447 Thousand | 1000.00 | 1000.00 | 7000.00 | 872 Thousand | 655 Thousand |
Income Tax Expense | - | -2.08 Million | 130 Thousand | 7000.00 | 872 Thousand | 656 Thousand |
Earnings before Tax | -113.32 Million | -112.83 Million | -82.03 Million | -40.28 Million | -45.15 Million | -86.7 Million |
Net Income | -113.32 Million | -110.75 Million | -82.16 Million | -40.29 Million | -46.02 Million | -86.7 Million |
Earnings Per Share Basic | -11.26 | -15.72 | -18.41 | -12.15 | -22.16 | -2.69 |
Earnings Per Share Diluted | -11.26 | -15.72 | -18.41 | -12.15 | -22.16 | -2.69 |
Weighted Average Shares Outstanding | 10.06 Million | 7.04 Million | 4.46 Million | 3.31 Million | 2.07 Million | 32.23 Million |
Weighted Average Shares Outstanding (Diluted) | 10.06 Million | 7.04 Million | 4.46 Million | 3.31 Million | 2.07 Million | 32.23 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -114.9 Million | -112.82 Million | -82.01 Million | -40.12 Million | -43.29 Million | -64.18 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | 15 Thousand | - | - |
Gross Profit | - | - | - | -15 Thousand | - | - |
Operating Expenses | 23.73 Million | 17.27 Million | 15.56 Million | 114.9 Million | 24.44 Million | 34.67 Million |
Selling, General and Administrative Expenses | 2.35 Million | 2.37 Million | 2.53 Million | - | 1.93 Million | 2.33 Million |
Research and Development Expenses | 21.38 Million | 14.9 Million | 13.02 Million | - | 22.6 Million | 31.95 Million |
Other Expenses | -46 Thousand | - | - | - | - | - |
Cost and Expenses | 23.73 Million | 17.27 Million | 15.56 Million | 114.92 Million | 24.44 Million | 34.67 Million |
Operating Income | -23.73 Million | -17.27 Million | -15.56 Million | -114.92 Million | -24.44 Million | -34.67 Million |
Interest Expense | 185 Thousand | - | 443 Thousand | 447 Thousand | - | 3000.00 |
Income Tax Expense | - | -3750.00 | 15.54 Million | 114.8 Million | 1.14 Million | 1.59 Million |
Earnings before Tax | -23.87 Million | -14.5 Million | -17.09 Million | -113.32 Million | -23.34 Million | -32.96 Million |
Net Income | -23.87 Million | -14.5 Million | -17.09 Million | -113.32 Million | -23.34 Million | -32.96 Million |
Earnings Per Share Basic | -2.33 | -1.44 | -1.70 | - | -2.32 | -3.28 |
Earnings Per Share Diluted | -2.33 | -1.44 | -1.70 | - | -2.32 | -3.28 |
Weighted Average Shares Outstanding | 10.24 Million | 10.06 Million | 10.06 Million | 10.06 Million | 10.06 Million | 10.06 Million |
Weighted Average Shares Outstanding (Diluted) | 10.24 Million | 10.06 Million | 10.06 Million | 10.06 Million | 10.06 Million | 10.06 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -23.68 Million | -17.27 Million | -17.09 Million | - | -23.34 Million | -32.96 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
044380
GAM-PB
102710
VIN
601208
BNK